No preview available
HomeMy WebLinkAbout12 - Superior Avenue Median ImprovementsCITY OF NEWPORT BEACH CITY COUNCIL STAFF REPORT Agenda Item No. 12 September 25, 2007 TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL FROM: Public Works Department Andy Tran 949 -644 -3315 or atran@city.newport- beach.ca.us SUBJECT: SUPERIOR AVENUE MEDIAN IMPROVEMENTS - AWARD OF CONTRACT NO. 3794 RECOMMENDATIONS: Approve the plans and specifications. 2. Award Contract No. 3794 to GMC Engineering, Inc. for the Total Bid Price of $634,118.50,.and authorize the Mayor and the City Clerk to execute the contract. 3. Establish an amount of $70,000.00 to cover the cost of unforeseen work. DISCUSSION: At 10:00 a.m. on September 11, 2007, the City Clerk opened and read the following bids for this project: TOTAL BID AS BID BIDDER AMOUNT AMOUNT Low GMC Engineering, Inc. $634,118.50 2 Nobest Incorporated $647,000.00 3 Shawnan $648,598.00 4 Hillcrest Contracting, Inc. $656,280.05 5 Sully - Miller Contracting Company $691,615.50 6 Palp, Inc. DBA Excel Paving Company $708,990.00 7 All American Asphalt $723,723.00 8 Alliance Streetworks, Inc. $729,996.50 9 Imperial Paving Company $744,350.75 $746,375.00 10 Pima Corp. DBA Advanced Construction $747,860.00 11 C.S. Legacy Construction, Inc. $754,509.00 12 Elite Bobcat Services, Inc. $759,000.00 13 Belaire -West Landscape, Inc. $786,720.00 14 Griffith Company $821,697.00 15 Bonsall Construction Services, Inc. $833,183.40 $833,139.75 16 Damon Construction Company $904,126.70 17 Southland Construction $1,029,460.00 $1,028,260.00 18 PCN3, Inc. $1,193,130.00 $1,199,630.00 Superior Avenue Median — Award of Contract No. 3794 September 11, 2007 Page: 2 The low total bid amount is 40.7 percent below the Engineers Estimate of $1,070,000.00. Several factors contributed to the significant difference between the low total bid amount and the Engineers Estimate, including: 1) staff accounted for the recent increase in unit prices on similar contracts, such as the Coast Highway Channel¢ation project (C- 3558), which was a more complicated project; 2) the City received many bids for this contract, which usually results in a lower total bid amount; 3) the unit price for the concrete curb (Bid Item No. 4) is unexpectedly low resulting in a savings of over $80,000 for this item. The low bidder, GMC Engineering, Inc., possesses a California State Contractors License Classification "A" as required by the project specifications. A check of the Contractor's references indicates they have satisfactorily completed similar projects for other municipalities. This contract involves the construction of new raised landscaped medians along Superior Avenue from approximately 300 feet south of Ticonderoga Street to Dana Road. A new irrigation system will also be installed as part of this contract. Pursuant to the Contract Specifications, the Contractor will have 70 consecutive working days to complete the work. Environmental Review: The project was determined to be exempt from the California Environmental Quality Act (CEQA) pursuant to Section 15301 of the CEQA Implementing Guidelines at the time the project was authorized by the City Council. This exemption covers the repair, maintenance and minor alteration of existing public facilities with negligible expansion. Public Notice: The Notice Inviting Bids was advertised in the Citys official publication and in construction industry publications. Affected residents and businesses have been notified by City staff. Geotechnical and Material Testing Services: In addition to the contract costs, approximately $6,500.00 in geotechnical and material testing services is estimated for this project and will be performed under the on -call professional services agreements. Funding Availability: There are sufficient funds available in the following accounts for the project: Account Description Gas Tax Gas Tax Contributions Wastewater Enterprise Account Number 7181- C5100302 7181- C5100870 7251- C5100870 7531- C5600292 Total Amount $ 90,000.00 $ 370,689.35 $ 199,929.15 $ 50,000.00 $ 710,618.50 Proposed uses are as follows: Vendor GMC Engineering, Inc. GMC Engineering, Inc. Harrington Geotechnical Prepared by. Andy Tran Senior Civil Engineer Attachments: Project Location Map Bid Summary Superior Avenue Median — Award of Contract No. 3794 September 11, 2007 Page: 3 Purpose Construction Contract $ Construction Contingency $ Materials Testing $ Total: $ Submitted by. Amount 634,118.50 70,000.00 6,500.00 710,618.50 in G. Badum Works Director SUPERIOR AVENUE MEDIAN IMPROVEMENTS S CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT 2/07 1 -- N.T.S 1 OF 1 SH I C -3794 CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: SUPERIOR AVENUE MEDIAN IMPROVEMENTS BID LOCATION: City Clerk's Office - City Hall CONTRACT NO.: C "3794 DATE: 11- Sep -07 TIME: 10:00 AM ENGINEER'S ESTIMATE: $1,070,000.00 BY: Savoth Hy CHECKED: Andy Iran DATE: PROJECT MANAGER: Andy Iran F:1Users%PBNAShared%ConlraclsTY 07- 091SUPERIOR AVE MEDIANS C- 379ABID SUMMARY C -3794 TCLA.xis Page 1 ENGINEER'S ESTIMATE GMC ENGINEERING, INC. NOBEST INCORPORATED SHAWNAN ITEM DESCRIPTION QUANTITY UNIT $ AMOUNT UNIT $ . AMOUNT UNIT $ AMOUNT UNIT $ T AMOUNT 1 Mobilization 1 LS $63,616.001 $63,616.00 $61,307.00 $61,307.00 $35,000.00 $36,0 0.00 $5.000.001 $5 000.00 2 Traffic Control '1 LS T40,000-00 $40,000-00 $5,600-00 $6,500-00 $50,000.00 $60,000.0 $38,000.00 S38.01)0.00 '3 Surming Services 1 LS $10,000.00 $1000000 $4,600.00 $4,600.00 $15 000.00 $16,000.0 0 $6,000.00 $6,000.00 4 Construct Type B Curb - 4 500 LF 30.00 $135 000,00 $11.55 $61,976.00 $10.00 $46,000.0 $14.00 $63,000.00 5 Construct Curb and Gutter to Curb Transition . 20 LF 1 $50.00 $1.000.00 $11.55 $231.001 $23.00 $460.00 $66.00 $1,100.00 6 Sawcut and Remove AC avemeM, ase, ub -base, oil an Raise Median to Accommodate Imoorted Top Soil 2,130 CY $50.00 $106.600.00. $23.60 $50,055.00 $45.00 $96,860,0 0 0.00 $86,200.00 7 Place 2" Thick AC Finish Course Over 4" Thick AC Base Course 160 $12.800.00 $180.50 $28,880.00 $160.00 $251600.00 250.00 $40,000.00 8 Place Variable De th Crushed Miscellaneous Base 50 $2,000.00 8.00 $2,400.00 $20.00 $1 000.00 $100.00 5,000.00 9 Ad'ust Manhole Frame and Cover to Grade 3 R$101000.Do $2,400.00 $595.00 $1,786.00 500.00 $1 500.00 $600.00 $1,800.00 10 Remove 48" Manhole 3 $16,000.00 $10,260:00 $30,780.00 $9,000.00 $27,000.00 $2 500.00 $7.600.00 11 Construct 48" Manhole 3 $30,000.00 $6,588.00 $19,764.00 $7,000.00 $21,000.00 $4,000.00 $12000001 12 Remove and Replace with New Water Meter Box to Grade 2 EA $400.00 $800.00 $540.00 $1,080.00 $100.00 $200.00 $500.00 si000.001 13 Replace Traffic Signal Detector Loops 26 EA $250.00 $6,600.00 $250.00 $6.600.00 $300.00 $7.800.00 $150.00 $3,900.00 14 Remove Existing Signs and Install New Signs 1 LS $20,000.00 $20,000.00 $4,708:00 $4,70F00 $4,500.00 $4,600.00 $6,000.00 $6,000.00 15 Install Striping. Markings and Markers 1 LS $20000.00 $20.000.00 $8,208.00 1$8,208.00 $8 000.00 $8,000.001 $10,000.00 $10,000.00 16 Provide As -built Drawings 1 L$ $3,000.00 $3,000.00 $640.00 $540.00 $500.00 $M.001 $100.00 $100.00 17 Install Myers Single-Meter Cabinet 1 EA $8,000.00 $8,000.00 $6,360.00 $6,360.00 $7,600.00 $7,600.00 $3 000.00 $3.000.00 18 Construct 2" Water Service $3,000.00 $4,368.00 $4,368.00 $8,000.00 $8 0D0.0 $6,000.DO $6,000.00 19 Install 2" Backfiow Prevention Assembly 1 EA- $2 500.00 $2,600.0 0 $1,068.00 $1,068.00 $2,000.00 - $2,000. 2 500.00 $2,500.00 20 Jack & ore Schedule 40 PVC Sleeve to Accommodate irrigation Widno and Mainline 1.06 LF $35.00 $37.100.00 $19.60 $20,670.00 25.00 M.600.00 $55.00 $58,300.00 21 Install Irrigation Controller with Pedestal 1 EA $6.000.00 $6,000.00 $10260.00 $1026 $11.000.00 11 000.00 $5 000.00 $5 000.00 22 Install Master Valve 1 EA $500.00 500.00 - $594.00 $594.00 $400.00 $400.00 $800.00 $800.00 23 Install Flow Sensor 1 EA $850.00 $850.00 $778.00 778.00 $600.00 $600.00 $500.00 500.00 24 lnsta112 "PVC CL316 Irrigation Mainline 2670 LF $4.00 $10680.00 $3.00 $8010.00 $3.00 $8,010.00 $4.001 $10,680.00 25 Install 10" Round Irrigation Pull Boxes 2 EA $75.00. 150.00 $46.00 $98.00 $30.00 0.00 $500.00 $1 000.00 26 Install Quick Coupling Valves 24 EA .$300.00 $7,200.00 $196.0 0 $4,680.00 $140.00 $3,360.0 0 $400.00 $9.600.00 27 1 Install Remote Control Valves 9 EA $350.00 $3.160.001 $432.00 $3.888.00 $960.00 $8,640.0 $800.00 $7,200.00 28 Install Ball Valves 7 EA $200.00 $1,400.00 $130.00 $910.00 130.00 $910.0 0 $200.00 $1,400.00 29 Install Irrigation Heads and Lateral Lines 1 LS $70,000.0 $70,000.00 $22,162.00 $22,162.00 $30,000.00 $30,000.0 0 $26,000.00 $26,000.00 30 Install Cobble Pavino 1 530 SF $30.00 $16,900.00 9.80 $5,194.00 12.00 $6,360.0 15.00 $7,960.00 31 Install 6' Granite Boulders 9 EA $1,600.00 $13,500.00 $1,080.00 $9,720.00 $600.00 $6,400.0 $600.00 $6,400.00 32 Install 4' Granite Boulders 1 141 EA 1 $800.00 $11,200.00 $270.00 $3,780.00 400.00 $5,600-00 $400.00 $6,600.00 33 Install 2' Granite Boulders 1 161 EA I $1 620.00 $200A0 --'U00.0 $200.00 $3 000.00 F:1Users%PBNAShared%ConlraclsTY 07- 091SUPERIOR AVE MEDIANS C- 379ABID SUMMARY C -3794 TCLA.xis Page 1 TITLE: SUPERIOR AVEN CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - CRY Hall DATE: 11-Sep-07 TIME: 10:OOAM BY: SavothHY CHECKED: Andy Tmn DATE: 34 Provide and Install 36" Minimum Deoth Top Soil 2130 CY $25.00 $53,250.00 $34.50 $73.485.00 $30.00 $63,900.00 $40.00 $85,200.00 35 Install 24" Box Phoenix roebelenil (Pygmy Date Palm 8_M $1,200.00 $9,600.00 $422.00 $3,376.00 $549.00 $4,392.00 $700.00 $5,600.00 36 Install 20' BTH Sy8cIrUs romanzof5anum Queen Palm 31 Fri $4,400.00 $136 400.00 $2,052 .00 $63,612.00 $1,300.00 $40,300.00 $1,400.0 $43,400.00 37 Install 5 gallon Aloe ciliads (Agave var. 102 Fri $20.00 $2,040.00 $18.00 $1,836.00 $30.00 $3,060.00 $35.00 $3,570.0 38 Install 15 gallon Caesalpinla GBlisil (Yellow Bird of Paradise Bush) 60 EA $ 100.00 $6,000.00 $75.60 $4,536. 00 $65.00 $3,900.00 $80.00 $4,800. 00 39 Install 15 gallon Dasylidon Texanum Desert Spoon) 38 EA $80.00 $3 040.00 $88.00 $3 344.00 $75.00 2 850.00 $89.00 $3,382.00 40 Install 1 Festuca 0 ins "Glauca" (Blue Fescue) 6 625 EA $15.00 $129,375.00 $8.64 $74,520.00 $4.00 $34 500.00 $4.00 $34,500.00 41 Install l gallon Geranium lncanum Cranesbill 135 EA $15.00 $2 025.00 $8.80 $1.188.00 $5.00 $675.DO $6.00 $810.00 42 1 Install 1 gallon Imperics Cylindroa 'Rub " (Japanese Blood rasa 9291 Fri I $18.00 $16.722.001 $9.50 $8,825.50 $6.00 $5,574.00 $7.DO $6,5 03.00 43 44 Install 1 gallon Iris Oou lasiana Blue Pacific Coast Iris Install 1 gallon Miscanthus transmomsonensis'SeMinel' vergreen Miscanthus 286 325 EA Fri $18.00 16.00 $4,788.00 $5.200.00 $9.75 $9.50 593.50 $3.087.50 $7.00 $6.00 $1,862.60 $11950.00 $8.00 $6.00 $2.128.00 $1,950.00 45 Install 5 gallon Salvla'Allen Chlckedn ' Allen ChIckerin 55 EA $22.00 $1,210.00 $28.00 $1,640. 14.00 $770.00 $20.00 $1,100.00 46 Install 5 gallon Salvia Chamasd ides (Blue Salvia ) 59 Fri $22.00 $1,298.00 $22.00 $1,298.00 $15.00 $885.00 $25.00 $1,475.00 47 Install 5 gallon Salvia Gre li Autumn $a 412 EA $22.00 $9,064.00 $19.50 $8,034.00 $11.00 $4,532.00 $15.00 $6,180.00 48 Install 5 gallon Themrwchortus Insl nis (Thatching Reed) 69 Fri $18.00 $1 242.00 $28.00 $1 932.00 $20.00 $1.380.00. $30.00 $2.070.00 49 Install 2" Deep Layer of "Walk-On" Mulch 19200 SF $0,50 $9600.00 $0.30 $5760.00 .$0.35 $6720.00 $0.50 $9600.00 50 Provide 90-Day Landscape Maintenance Phase 1 LS $10,000.00 $10,000-00 $2,800.00 $2,800.00 $4,000.00 $4,000.001 $800.Doi $800.00 EE 1 ;1070000.00 Low ;834,118.50 r 2nd $647,000.001 3rd 1 $648,598.00 F:1 wm\PBVAShare&Conbacts \FY 07- MUPERIOR AVE MEDIANS C-3794%ID SUMMARY C- 3794_TCLA.xIs Page 2 TITLE: SUPERIOR AVE! CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - City Hall DATE: 11- Sep -07 TIME: 10:00 AM BY: Savoth Hy CHECKED: Andy7ran DATE: F:1Users1PBwlShared1Cantrects1FY 07.0613UPERIOR AVE MEDIANS C- 37941810 SUMMARY C- 3794_TCLA.As Page 3 ENGINEER'S ESTIMATE HILLCREST CONTRACTING, INC. SULLY- MILLER CONTRACTING COMPANY PALP, INC. DBA EXCEL PAVING COMPANY ITEM DESCRIPTION QUANTITY UNIT; 1 AMOUNT UNIT $ AMOUNT UNIT; AMOUNT UNIT $ . AMOUNT 1 Mobilization 1 LS 3 516.00 $63 616.00 $25,000.00 $25000.00 $7,000.00 $7 000.00 $18,000.00 $18,000.00 2 Traffic Control 1 LS $40.000.00 $40,000.00 $19,000.00 $19000.00 $2230000 $22,300.00 $14,000.00 $14,000.00 3 Surveying Services 1 LS $10,000.00 $10,000-00 $6,600.00 $6,600.00 $7,900.00 $7,900.00 $8,000.00 $8,000.00 4 Construct Type B Curb 4 600 LF - $30.00 $135,000.00 $11.00 $49,600.00 $14.00 $63,000.00 $15.25 $68.626.00 5 Construct Curb and Gutter to Curb Transition -and 20 LF 1 $50.00 $1,000.00 $23.00 $460.00 $64.00 $1,280.001 $15.00 $300.0 0 6 awcut and Remove AC Pavement, Base, Sub-base,-Toll Raise Median to Accommodate Imported Top Soil 2,130 CY $50.00 $106,600.001 $37.75 $80,407.60 $62.00 $110,760.00 $71.00 $161,230.00 7 Place 2' Thick AC Finish Course Over 4" Thick AC Base Course 160 7N $80.00 $12,800.00 $158.00 $26,280.00 135.00 $21,600.00 $144.00 $23,040.00 S Place Variable Depth Crushed Miscellaneous Base 50 CY $40.00 $2,000.00 $268.00 $13,400.00 $130.00 $6,600700 $118.00 $6,900.00 9 Ad ust Manhole Frame and Cover to Grade 3 EA $800.00 $2,400.00 $800.00 2,400.00 $1.100.00 $3.300.00 $1,600.00 $4.800.00 10 Remove 48" Manhole 3 EA $6,000.00 $15,000.00 $10 700.00 $32,100.00 $4,200.00 $12,600.00 $3 000.00 $9,000.00 11 Construct 48' Manhole .3 EA $10,000.00 $30 000.00 $12 000.00 $36.000.00 $9.000.00 $27 000.00 $12,00.001 $36.000.00 12 Remove and Replace with New Water Meter Box to Grade 2 EA $400.00 $800.00 $200.00 $400.00 $330.00 $660.DO $320.00 $640.00 13 Replace Traffic Signal Detector Loops 26 EA $250.00 $6,600.00 $210.00 $6,460.00 $260.00 $6 500.00 $260.00 $6,500.00 14 Remove Existing Starts and Install New Signs 1 LS 1 $20.000.00 $20,000.00 $4,500.00 $4,500.00 $4,360.00 $4 360.00 $5 000.00 $6,000.00 15 Install Stripina, markings and Markers 1 LS 1 $20,000.00 $20,000.00 $8,D00.00 $8000.001 $7600.00 $7,600.00 $10000.00 $10000.00 16 Provide As -built Drawings 1 LS $3,000.00 $3,000.00 $1,600.00 $1.600.00 $2.000.00 $2,D00.00 $1,500.00 $1,500.00 17 Install Mvers Sln Ie -Meter Cabinet 1 EA $8,000.00 $8,000.00 $9,000.00 $9,000.00 $11,000.00 $11 000.00 $8.300.00 $8,300.00 Construct 2" Water Service 1 EA $600000 $6,000.00 $4,600.00 $4,600.00 $3,300.00 300.00 $5,000.00 $6,000,00 Install 2" Beddow Prevention Assembly 1 EA $2,600.00 $2,600.00 $2,700.00 $2,700.00 $3,800.00 $3,800.00 $1,200.00 $1,200.00 Jack ore S e ule P Sleeve to Accommodate gation Wirin and Mainline 1060 LF 35.00 $37,100.00 $35.00 $37100.00 $38.00 $40,280.00 26.00 27560.00 F22 Install Ini ation Controller with Pedestal 1 EA $6,000.00 $8 000.00 $10 500.00 $10,500.00 $16,000-001 $16,000.00 $14,000.00 $14 000.00 Install Master Valve 1 EA $500.00 500.00 335.00 $335.00 500.00 $500.00 $400.00 400.00 Install Flow Sensor 1 EA $850.00 $850.00 $515.00 $515.00 $2 500.00 $2 500.00 $690.00 $590.00 Install 2" PVC CL 315 Inl stion Mainline 2 670 LF 4.00 $10 680.00 $3.70 $9 879.00 9.00 $24,030.00 $3.00 8 010.00 Install 10" Round Ini allon Pull Boxes 2 EA $75.00 - 150.00 $40.00 $80.00 $65.00 $130.00 $33.00 $66.00 26 Install Quick Cou ling Valves 24 EA 300.00 $7,200.00 $200.00 $4,800.00 $150.00 $3,600.001 $166.00 $3 720.00 27 Install Remote Control Valves 9 EA $350.00 $3.160.00 $270.00 $2,430.00 $500.00 $4,600.00 $1,000:00 $900000 28 Install Ball Valves 7 EA $200.00 $1,400.00 $660.00 $3,860.00 $225.00 $1,575.00 $138.00 $966.00 29 Install Iml ation Heads and Lateral Lines 1 LS $70,000-00 $70,000.00 $27,000.001 $27,000.00 $28,000.00 • $28.000.00 $30,000.00 $30 000.00 30 Install Cobble Paving 530 SF $30.00 $15,900.00 $12.00 $6,360.00 15.00 $7,960.00 13.50 $7155.00 31 Install 8' Granite Boulders 9 EA $1500.00 $13,600.00 $614.00 5 528.00 $1,300.00 $11,700-00 $850.00 $5850.00 32 Install 4' Granite Boulders 14 EA $800.00 $11,200.00 $382.00 5 348.00 $1,000.00 $14,000.00 $410.00 $6,740.00 33 Install 2' Granite.Boulders 15 EA $500.00 $7,600.00 $172.001 $2,680.001 $800.00 $12,600.00 $180.00 $2,700.00 F:1Users1PBwlShared1Cantrects1FY 07.0613UPERIOR AVE MEDIANS C- 37941810 SUMMARY C- 3794_TCLA.As Page 3 CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: SUPERIOR AVENUE MEDIAN IMPROVEMENTS BID LOCATION: City ClerMs Office "City Hall CONTRACT NO.: C-3794 DATE: 11-Sep-07 TIME: 10:00 AM ENGINEER'S ESTIMATE: $1,070,000.00 BY: Savoth Hy CHECKED: Andy Tran DATE: PROJECT MANAGER: Andy Tran 34 Provide and Install 36" Minimum Depth Top Soil 2.130 CY $25.00 $63,260.00 $40.00 $86,200.0 $30.00 $63.900.00 $43.00 $91,590.00 35 Install 24" Box Phoenix roebelenll (Pygmy Date Palm 8 EA1 $1,200.00 $9,600.00 $362.00 $2,896.0 $350.00 2 800.00 $605.00 $4,840.001 36 Install 20' BTH Syagrus romanzoffianum Queen Palm 31 EA $4 400.00 136,400.00 $1,400. $43.400.00 $1,300.00 $40 300.00 $1 400.00 $43.400.00 37 Install 5 gallon Abe ciliads (Agave var. 102 EA $20.00 $2,040.00 $26.00 652.00 $27.00 $2 754.00 $32.00 $3,-64.0 38 Install 15 gallon Caesal Inca Gifiisfi (Yellow Bird of Paradise Bush 60 EA 100.00 $6 000.00 68.00 $4,080.00 $85.00 5 100.00 $70.00 $4,200.0 39 Install 15 gallon Dasylidon Texanum Desert Spoon) 38 EA $80.00 $3,040.00 $103.00 $3,914.00 $85.00 $3230,00 81.00 $3,078.00 40 Install 1 Fest ca Ovina "Glauca" Blue Fescue 8.626 EA 15.00 $129,376.00 $3.75 $32,343.75 $6.00 $61760.00 $4.00 $34,500.00 41 Install 1 gallon Geranium Incanum Cranesbill 135 EA $15.00 2,025.00 $7.85 $1,069.76 $7.D0 946.00 $6.00 $810.00 42 Install 1 gallon Imperica Cylindrica "Rubs" Japanese Blood rasa 929 EA $18.00 $16,722.00 9.45 $8 779.06 $7.50 $6,967.50 $6.00 $5,574.00 43 Install 1 allon Iris Dou lasiana (Blue Pacific Coast Iris 266 EA $18.00 $4 788.00 $10.50 $2,793.00 $7.50 $1,996.0 $8.00 $2,121100 44 Install 1 gal on iscan us transmo sonensis' entine (Evergreen Miscanthus) 325 EA $16.00 $5.200.00 $11.001 $3,676.00 $7.0 0 $2,275.00 $6.00 $1,960.00 45 Install 5 gallon Salvia'Allen Chickerin ' Afien ChIckering Sae 55 EA $22.00 $1,210.00 $23.00 $1.266.00 $18.00 $990.00 $16.00 $825.00 46 Install 6 gallon Salvia Chemaedryoides Blue Salvia 59 EA $22.00 $1,298.00 $23.00 $1,367.00 $18.00 $1,062.00 $17.00 $1,001 no 47 Install 5 gallon Salvia Gre I Autumn Sage) 412 EA $22.00 $9,064.00. $17.00 $7,004.00 $17.00 $7,004.00 $12.00 $4,944.00 48 Install 5 gallon Thamnochortus Insl nis Thatching Reed 69 EA $18.00 $1 242.00 $23.00 $1,687.00 $22.00 $1,518.00 $23.00 $1,687.00 49 lInstall 2" Deep Layer of "Walk -0n" Mulch 19,200 SF 0.50 $9 800.00 $0.42 $8,064.00 025 $4 800.00 $0.35 $6 720.00 50 Provide 90-Day Landscape Maintenance Phase 1 LS $10.0 10000.00 3800.00 $3,800.00 $6.000.00 $6 000.00 $5 785.00 6786.00 EE $1,070,000.00 4th $656,280.051 5th 1 $691,616.601 et $708,990.00 F:lUs&m1PBWlShared1ContractslFY 07- MUPERIOR AVE MEDIANS C- 37945BID SUMMARY C- 3794_TCLAift Page 4 TITLE: SUPERIOR AVEI CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: Andy Tran CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - City Hall DATE: 11- Seo-07 TIME: 10:00 AM BY: Savoth Hy CHECKED: Andy Tran DATE: FAUsers1P8W Shared1Contracts1FY 07- 081SUPERIOR AVE MEDIANS C- 37941810 SUMMARY C- 3794_TCLA.Xle Page 5 ENGINEER'S ESTIMATE ALL AMERICAN ASPHALT ALLIANCE STREETWORKS, INC. IMPERIAL PAVING CO. ITEM DESCRIPTION QUANTITY UNIT $ AMOUNT UNIT $ AMOUNT UNIT $ AMOUNT UNIT $ AMOUNT 1 IMobilization 11 LS $63,616.00 $63.616.00 $14,740.00 $14,740.0 $30,000.0 $30,000.00 $76,000.00 $76,000.00 2 Traffic Control 11 LS $40 000.00 $40,000.00 $63,369. $63,369.00 $31,000.0 0 $31,000.00 $70,000.00 $70,000.00 3 Surveying Services 11 LS $10,000.00 $10 000.00 $7,700.00 $7,700.00 $8,000.0 $8,000.00 $7,600.00 $7,600.00 4 Construct Type B Curb 4,500 LF $30.00 $136.00.00 $11.50 $51,750.00 $13.00 $58,500.00 $13.00 $6860000 5 6 Construct Curb and Gutter to Curb Transition awcut and Remove AC Pavement, Base, Sub-base, Soil and Raise Median to Accommodate Imported Top Soil 20 2130 $1,000.00 $106,600.00 $25.00 $64.00 $500.00 $116,020.00 $29.00 $60.00 $680.00 $106,600.00 $16.0 0 $50.00 $320.00 $106,600. 7 Place 2" Thick AC Finish Course Over 4" Thick AC Base Course 160 TN $80.00 $12,800.00 $107.0 0 $17,120.00 $100.00 $16.000.00 $190.00, $30 400.00 8 Place Variable Depth Crushed Miscellaneous Base 50 CY 40.00 $2,000.00 $145.00 $7,260.00 $35.00 $1.760.00 $76.00 $3,800.00 9 lAdiust Manhole Frame and Cover to Grade 3 EA . $800.00 $2;400.00 $475.00 $1,426.00 $900.00 $2,700.0 0 $1,230.00 $3.690.00 10 1 Remove 481 Manhole 3 EA $6,000.00 $16,000.00 $12,000.00 $36.000.00 $13,000.00 $39,000.0 9 975.00 $29,926.00 11 Construct 48" Manhole 3 EA $10,000.00 $30,000.00 $13,000.00 $39,000.00 $7,000.00 $21,00. $6 400.00 $19,200.00 12 Remove and Replace with New Water Meter Box to Grade 2 EA 00.00 800.00 210.00 $420.00 $800.00 $1 200.00 $525.00 $1,060.00 13 Replace Traffic Signal Detector Loo 26 EA $250.00 $6 500.00 $250.00 $6 500.00 $200.00 $5,200.00 $200.00 $6.200.00 14 Remove Existing Signs and Install New SkIns 1 LS $20 000.00 $20,000.00 $3,000.00 $3,000.00 $4.600.00 S4.600.00 $4,600.00 $4, 600.00 15 Install Striping, Markings and Markers 1 LS $20 000.00 $20 000.00 $8 500.00 $8.5N.Dol $8,000.00 $8,000.00 $6,000.00 $6,000.00 16 Provide As -bulk Drawings 1 LS $3 000.00 $3,000.00 $780.00 $780.00 $1,000.00 $1,000.001 1,000.00 $1.000.00 17 Install Myers Single-Meter Cabinet 1 EA $8.000.00 $8,000.00 $3,500.00 $3 500.00 $8000.00 $8000.001 $10,300.00 $10.300.001 18 Construct 2" Water Service 1 EA $5,000.00 $6,000.00 $4,900.DO $4,9D0.00 6600.00 0. .0. 0.l $5 000.00 $5.000.00 19 20 linstall 2" Backflow Prevention Assembl Jack Bore 4" Schedule P leave to Accommodate Irrigation Wiring and Mainline 1 1.0601 EA LF $2,500.00 I $35.00 $2,600.00 $37.100.00 $3,00.00 S26.DO $3 600.00 $26,500.00 $1 200.00 $38.00 $1.200.00 $40,280.00 $2.300.00 $26.00 $2.300.00 $26,600.00 21 Install Ini atlon Controller with Pedestal 1 EA1 $6.000.001 $6,000.00 $12,148.26 $12,148.26 $11,000.00 $11,000.00 $10,606.00 $10,805.00 22 Install Master Valve 1 EA $500.00 $500.00 $525.00 $525.00 00.00 $600.00 75.00 375.00 23 Install Flow Sensor 1 EA $850.00 $850.00 $1 55O.D0 $1,550.00 $800.00 $800.00 $550.00 $550.00 24 Install 2" PVC CL 315Irrigation Mainline 2,670 LF $4.00 $10,680.00 $9.50 $25,365.00 $2.75 $7,342.50 $2.75 $7,342.50 25 Install 10" Round Irrigation Pull Boxes 2 EA $75.00 150.00 $70.00 140.00 50.00 $100.00 $30.00 60.00 26 Install Quick Coupling Valves 24 EA $300.00 $7 200.00 $155.00 $3.720.001 $200.00 $4.800.00 $145.00 $3.480.00 27 Install Remote Control Valves 91 EA $350.00 $3.160.00 $525.00 $4,726.00 $400.00 $3600.00 $1,000.00 $9,000.00 28 Install Ball Valves 7 EA $200.00 $1,400.00 $230.00 $11610.00 $125.00 $875.00 $130.00 910.00 29 Install Irrigation Heads and Lateral Lines 1 LS $70000 ' 00 $70 000.00 $20 000.00 $20,000.00 $25,000.00 $26,000.00 $27,800.00 $27,800.00 30 Install Cobble Paving 630 SF $30.00 $16,900.00 $16.00 $8,480.00 $17. 00 9 010.00 $31.00 $16.430.001 31 Install 6' Granite Boulders 9 EA $1 500.00 $13,600.00 $1,350.00 $12,160.00 $1,300. 11,700.00 $1,060.00 $9.450.001 32 Install 4' Granite Boulders 14 EA $800.00 $11 200.00 $1,060.00 $14,700.00 $300.00 $4,200.00 260.00 $3 840.00 33 Install 2' Granite Boulders 15 EA $500.00 7 500.00 $840.00 $12,600.00 $200.00 $3,000.00 $105.00 $1 575.00 FAUsers1P8W Shared1Contracts1FY 07- 081SUPERIOR AVE MEDIANS C- 37941810 SUMMARY C- 3794_TCLA.Xle Page 5 TITLE: SUPERIORAVEP CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - City Hall DATE: 11 -Sep -07 TIME: 10:OOAM BY: Savoth Hy CHECKED: Andy Tran DATE: 34 Provide and Install 36" Minimum Depth Top Soil 2.130 CY $25.00 $53,260.00 $32.00 $68,160.00 $30.00 $63,900.00 $33.00 $70,290.00 35 Install 24" Box Phoenix roebeienii m Date Palm 8 EA $1.200.00 $9,600.00 $367.00 $2,936. $600.00 $4,800.0 $560.00 $4,480.00 36 Install 20' BTH Syagrus romanzofflanum Queen Palm 31 EA $4.400.00, $136,400.00 $1 100.00 $34,100.00 $2,500.00 $77,600.0 $1,366.00 $42,315.00 37 Install 5 gallon Aloe ciliaris (Agave var. ) 102 EA $20.00 .$2,040.00 $28.00 $2,856.00 $16.00 $1,530.0 $29.00 $2:K00 8.00 38 Install 16 Cassal Inia Gillis!! Yellow Bird of Paradise Bush) 60 EA 100.00 $6,000.00 89.00 $5,340.00 $70.00 DO.00 $65.00 .0 39 Install 15 gallon Dasylidon Texanum Desert Spoon) 38 EA $80.00 $3,040.00 $89.00 $3,382.00 $80.00 $3,040. $76.00j $2,860.0 0 40 Install 1 gallon Festucs Ovina "Glauca" Blue Fescue 8,626 EA $15.00 $129,376.00 $5.00 $43,125.00 $8.00 $69 DOO.00 $3.75 $32 343.75 41 Install 1 gallon Geranium Incenum (Cranesbill) 135 EA 15.00 $2,025.00 $7.75 $1,046.26 $8.00 $1,080.00 $5.00 $675.00 42 Install 1 gallon Im erica indrica'Rubra" Japanese Bloodarass 929 EA $18.00 $16 722.00 $7.50 $6 967.50 $9.00. $8,361.00 .50 $6 109.50 43 Install 1 gallon Iris Dou lasiana Blue Padflc Coast Ids 288 EA $18.00 $4,788.00 $7.50 $1 996.00 $9.00 $2,394.00 $7.00 1862.00 44 Insti I 1 gallon Miscanthus transmorrisonens s' Mme Evergreen Miscanthus 325 EA $16.00 200.00 7.00 $2 275.00 $9.00 $2,925.00 6.00 1950.00 45 Install 5 gallon SaiviB'Allen Chickedn ' Allan Chickedn Sae 55 EA $22.00 $1,210.00 $19.00 $1,046. 00 $28.00 $1 540.00 $14.00 $770.00 46 Install 5 gallon Salvia Chamaedrvoldes Blue Salvia 59 EA $22.00 $1,298.001 $19.00 $1,121.00 $22.00 1 98.00 $16.00 $944.00 47 Install 6 gallon Salvia Greggil Autumn a 412 EA $22.00 $9,064.001 $17.50 $7,210. 00 $19.001 $7.828.00 $11.00 $4,632.00 48 Installs gallon Thamnochortus Insignia (Thatching Read) 69 EA $18.00 $1.242.00 $23.00 $1,587.00 27.00 $1 883.00 $21.00 $1,449.001 49 Install 2" Deep Layer of "Walk -On" Mulch 19 2DO SF 1 $9 600.00 $0.25 $4,800.001 $0.25 $4,800.00 $0.35 $6,720.00 50 Provide 90 -Da Landscape Maintenance Phase 1 LS $10.00N0201 10 000.00 $6 500.00 $6,600.001 $2,000.001 $200000 $310000 $3100.00 EE $1070,000.00 7th $723,723.00 8th $729 6.50 9th $744,350.75 As Bid Amount $746,375.00 F:1Users %PBW\Shar"Contr8cts \FY 074MUPFRIOR AVE MEDIANS C- 379418113 SUMMARY C- 3794_TCLA.xls Page 6 CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: SUPERIOR AVENUE MEDIAN IMPROVEMENTS BID LOCATION: City Clerk's Office - City Hall CONTRACT NO.: C "3794 . DATE: 11-Sep-07 TIME: 10:OOAM ENGINEER'S ESTIMATE: $1,070,000.00 BY: Savoth Hy CHECKED: Andy Tran DATE: PROJECT MANAGER: Andy Tran - FAUMMIPBWlShar"ContractslFY 07.081SUPERIOR AVE MEDIANS C- 3794SID SUMMARY C3794_TCLAxts Page 7 ENGINEER'S ESTIMATE PIMA CORP. DBA ADVANCED CONSTRUCTION C.S. LEGACY CONSTRUCTION, INC. ELITE BOBCAT SERVICES, INC. ITEM DESCRIPTION QUANTITY UNIT$ AMOUNT UNIT $, AMOUNT UNIT$ AMOUNT UNIT$ AMOUNT 1 Mobilization 1 LS 63,516.00 . $63,616.00 $60,000.0 $60=0.0 $42,406.00 $42,405.0 $39,414.0 39 414.00 2 Traffic Control 1 LS $40,000.00 $4000000 $20000.00 $20,000.0 $27,747.00 $27,747.0 $30,000.00 $30,000.00 3 Surveying Services 1 LS $10,000.00 $10,000.00 $15,000.00 $16,000.00 $8,671.00 $8,671.0 0 $7,600.0 $7,500.00 4 Construct TYPe B Curb 4,50 LF $30.00 $136.000.00 $25.00 $112.500.00 $16.03 $7213600 $12.0 0 54 000.00 5 8 Construct Curb and Gutter to Curb Transition Sawcut and Remove Z Pavement, Base, Sub-base, Soil and Raised Median to Accommodate Imported Top Soil 20 2.130 LF CY $50.00 50.00 $1,000.00 $106,500.00 50.00 $40.00 $1 000.00 $85 200.00 30.00 $49.00 $600.00 $104,370.00 $23.00 $69.00 $460.00 $146.970.00 7 1 Place 2" Thick AC Finish Course Over 4" Thick AC Base Course 160 TN $80.00 $1280000 $120.00 $19.200.00 $332.00 $63.120.00. $155.00 $24.800.00 8 Place Variable Depth Crushed Miscellaneous Base 50 CY $40.00 $2,0W.00 $40.00 $2,000.00 $116.00 $6.800.001 $160.00 $7,600.00 9 Adjust Manhole Frame and Cover to Grade 3 EA $800.00 . $2,400.00 $1,000.00 $3,000.00 $371.00 $1,113.00 $1,200.00 $3,600.00 10 Remove 48" Manhole 3 EA $5 000.00 $16,000.00 $2.000.00 $6,000.00 $6,476.0 19 425.00 $10,800.00 $32,400.00 11 Construct 48" Manhole 3 EA $10.000.00. $30,000.00 $8,000.00 $24000.00 $7,960.00 $23.860.00 $12.300.00 $36.900.001 12 Remove and Replace with New Water Meter Box to Grade 2 EA _ $400.00 $800.00 $500.00 $1,000.00 $843.00 $1,686.00 $325.00 $650.00 13 Replace Traffic Signal Detector Loops 26 EA $250.00 $6,600.00 $400.00 $10,400.00 $238.00 $6,188.00 $210.00 $6,460.00 14 Remove Existing Skins and Install New Signs 1 LS $20.000.00 $20,000.00 $6,100.00 $6,100.00 $6,190.00 M190.00 $3,000.00 $3,000.00 15 Install Stri Ing Markings and Markers 1 LS $20 000.00 20,000.00 $9,000.00 $9,000.00 $9.047.00 $9.047.00 8,500.00 $8,600.00 16 Provide As -built Drawings 1 LS $3.000.00 $3,000.00 $6,000.00 $5.000.00 $1A10.00 $1 410.00 $1,000.00 $1,000.00 17 Install Myers Sing le -Meter Cabinet 1 EA $8000.00 $ 000.00 $6,000.00 $6,000.00 $12 644.00 12644.00 $12,000.00 $12,000.00 18 Construct 2" Water Service 1 EA $6,000.00 $6,000.00 $3,000.00 $3.000.00 $10,385.00 $10 385.00 8,000.00 $8,000.00 19 20 Install 2" BackBow Prevention Assembl a .ore "Schedule 40 P C Sleeve to Accommo ate IMgation Wiring and Mainline 1 1,060 EA LF $2 500.00 $36.001 $2,500.00 $37,100.00 $3.000.00 $36.00 $3,000:00 $37,100.00 $3,685.00 $35.00 $3885.00 $37,100.00 S3.700.00 $3.4.00 $3.700.00 $36,040.00 21 Install Irrigation Controllerwith Pedestal 1 .EA $6,000,00 $6,000.00 $10,000.00 $10.000.00 $10.904.00 $10,904.00 $10,600.00 $10 500.00 22 Install Master Valve 1 EA $500.00 $500.00 $1.000.00. $1.000.00 $429.00 $429.00 $400.00 $400.00 23 Install Flow Sensor 1 EA $850.00 $850.00 $1.000.001 $1.000.00 $687.00 $687.00 $550.00 $660.00 24 Install 2" PVC CL 315 Irrigation Mainline 2.670 LF $4:00 $10,680.00 $9.00 $24,030.00 $6.30 21.00 2.70 $7,209,00 25 Install 10" Round 1"1181on Pull Boxes 2 EA 75.00 150.00 00.00 $400.00 $68.00 36.00 $50.00 $100.00 26 Install Ouirk Cou Ii Valves 24 EA .00 $7,200.00 150.00 $3,600.00 $109.00 16.00 145.00 $3.480,00, 27 Install Remote Control Valves 9 EA $350.00 $3,160.00 $300.00 $2,700.00 249.00 41.00 $1,000. $9,000.00 28 Install Ball Valves 7 EA 200.00 $1.400.00 $200.00 1 A00.00 119.00 33.00 N$30,927.00 $130.00 $910.00 29 Install Irrigation Heads and Lateral Lines 1 LS $70,000.00 $70.000.00 $54,000.00 $64,000.00 $30.927.00 $28,000. $28,000.00 30 Install Cobble Paving 530 SF $30,00 15 900.00 10.00 $5 300.0 0 $10.00 00.00 14.00 $7 420.00 31 Install 6' Granite Boulders 9 EA 1 500.06 $13,500.00 $500.00 $8.100.00 328.00 52.00 610.00 $6,490.00 32 .Install 4' Granite Boulders 14 EA $800.00 $11 00.00 200.00 800.00 138.00 $1932.00 75.00 5250.00 33 Install 2' Granite Boulders 15 EA $500.00 $7 500.00 $80.00 $1 200.00 $39.00 $686.00 $175.00 $2,626.00 FAUMMIPBWlShar"ContractslFY 07.081SUPERIOR AVE MEDIANS C- 3794SID SUMMARY C3794_TCLAxts Page 7 TITLE: ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - Clty Hall DATE: 11 -See-07 TIME: 10:00 AM BY: Savoth Hy CHECKED: Andy Tran DATE: 34 Provide and Install 36" Minimum DBPth Top Soil 2,130 CY $25.00 $53 250.00 $26.00 $53 250.00 $39.00 $83,070.0 $45.00 $96,860.00 35 Install 24" Box Phoenix roebelenii (Pygmy Date Palm 8 EA $1.200.00 $9,800.00 $500.00 $4 000.00 $400.00 $3 200.00 $555.00 $4,440.00 36 Install 20'BTH SY09ruS ramenzoffianum Queen Palm 31 EA 1 $4400.00 $136.400.001 $1,500.00 $46,600.001 $1211.00 $37641.00 $1400.00 $43400.00 37 Install 5 gallon Aloe dllaris (Agave var.) 102 EA $20.00 $2 040.00 $25.00 $2,550.00 $20.00 $2,040.00 $30.00 $3,060.00 38 Install 15 gallon Caesal nia Glllisil (Yellow Bird of Paradise Bush 60 EA $100.00 $6,000.00 80.00 $4 800.00 77.00 $4,620.00 $64.00 $3,640.00 39 Install 15 gallon Dasylirlon Texanum Desert Spoon) 36 EA $80.00 $3 040.00 $80.00 $3,040. $83.00 $3,164.00 75.00 $2,850.00 40 Install 1 gallon Festuca Ovina "Glauca" Blue Fescue 8,625 EA $15.00 $129,375.00 $7.00 $60376.00 $7.00 $60,376.00 $4.00 $34.600.DO 41 Install 1 gallon Geranium Incenum Cranesbill 135 EA 16.00 $2 025.00 $12.00 $1 620.00 $8.00 $1,080.00 $5.00 $675.00 42 Install 1 gallon Im erica indrics "Rubra" (Japanese Blood grass) 929 EA 18.00 $16 722.00 $10.00 $9,290.00 $8.00 $7.432.001 .00 $5,574.00 43 44 Install 1 Ilon Iris Dou lasiana Blua Padfic Coast Iris nstal ga on Mlscanthus transmorrisonens s OL-n el vergreen Miscanthus) 266 325 EA EA 18.00 $16.00 $4,788.00 $5,200.00 $10.00 $10.00 $2,660.00 $3a6O.00 $10.00 $8.00 $2,660.0 $2,600.00 $7.00 $7.00 $1,862.0 $2,275.00 45 Install 5 gallon Salvia 'Allen Chidredn ' Allen Chicken S 55 EA $22.00 $1 210.00 $25.00 $1.375.00 $22.00 $1.210.00 $14.00 $770.00 46 Install 5 gallon Salvia Chamsetl ides Blue Salvia 59 EA $22.00 $1.298.DO S26.00 $1,476. $21.00 $1,239.00 $16.00 $944.00 47 Install 5 gallon Salvia Gre ii Autumn Sae 412 EA $22.00 $9,064.00 $20.00 $8,240.00 $17.00 $7,004.00 $11.00 $4 532.00 48 Install 5 gallon Thamnochortus In nis (Thatching Reed) 69 EA $18.00 $1,242.00 $25.00 $1,726.00 $25.00 $1,72&00 $20.00 $1,380.DO 49 Install eep Layer of "Walk -On" Mulch 19 200 SF $0.50 $9,600.00 $0.40 $7,680.00 $0.23 $4,416.00 $0.35 $6,720.00 50 Provide 90 -Day Landscape Maintenance Phase 1 LS $10000.00 . $10,000.00 $3,000.00 $3,000.00 8 309.00 $8309.00 $3,600.00 $3600.00. EE $1,070,000.00 10th $747,860.00 11th $754809.00 12th 1 $759,000100. F:1U3M1PBWISharetllContractS1FY 07- MUPERIOR AVE MEDIANS C37941BID SUMMARY C- 3794_TCLA.,ds Page 8 TITLE: SUPERIOR AVENUE MEDIAN IMPROVEMENTS ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - City Hall DATE: 11-Sep-07 TIME: 10:OOAM BY: Savoth Hy CHECKED: Andy Tran DATE: FAUsers\PBWISharedlComractslFY 07- 081SUPERIOR AVE MEDIANS C- 379ABID SUMMARY C-3794 TCLA.xls Page 9 ENGINEER'S ESTIMATE BELAIRE -WEST LANDSCAPE, INC. GRIFFITH COMPANY BONSALL CONSTRUCTION SERVICES, INC. ITEM I DESCRIPTION QUANTITY UNIT $ AMOUNT UNIT $ AMOUNT UNIT $ AMOUNT UNIT $ AMOUNT 1 IMobilization 1 LS $63,616.00 $63,616.0 15 000.00 $16,000.00 $61,000.00 $61,000.00 $92,000.00 $92,000.00 2 ITraffic Control 1 LS $40,000.00 $40,000.00 $26,000.00 $26,000.00 $55,000.00 $55,000.00 $36,800.00 $36,800.00 3 Surveving Services 1 LS $10,000.00 $10,000.0 0 $10,000.00 $10,000.00 $8,000.00 $8,000.00 $12,076.00 $12,076.00 4 Construct TvDa B Curb 4,600 LF $30.DO $136,00. 00 $26.00 $117,000.00 $13.00 $68,60000 $23.00 $103,600.00 5 Construct Curb and Gutter to Curb Transition 20 LF $50.00 $1,DOO.00 $100.00. $2,000.00 $8.50 $170.00 $48.00 $920.00 6 ewcut and Remove AC Pavement, Base, u -base, oil and Raised Medan to Accommodate Imported Top Soil 2,130 CY $50.00 $106.600.00 $ 60.00 $127 800.00 $61. 00 129 930.00 $67.60 $122,476.0 7 Place 2" Thick AC Finish Course Over 4" Thick AC Base Course 160 TN $80.00 $12,800.00 $160.00 $25 800.00 $160.00 $26,600.00 $172.60 $27 800.00 8 Place Variable Depth Crushed Miscellaneous Base 50 CY $40.00 u.000.001 $100.00 $5.000.00 $400.00 $20,000.00 $172.50 $8,626.0 0 9 Adjust Manhole Frame and Cover to Grade 3 EA $800.00 - $2,400.00 $1,600.00 $4,600.00 $600.00 $1,800.00 $1,725.00 $6,176.0 10 Remove 48" Manhole 3 EA $5,000.00 $16,000.00 $6,000.00 $15,000.00 $20,000.00 $60,000.00 $1,380.00 $4,140.00 11 Construct 48" Manhole 3 EA $10000.00 $30,000.00 $16,000.00 $45,000.00 $14,000.00 $42,000.00 $8,626.001 $26,876.00 12 lRemove and Re lace with New Water Meter Box to Grade 2 EA $400.00 $800.00 $500.00 $1,000.00 $275.00 $550.00 $632.601 $1,266.001 13 IROPlace Traffic Signal Detector Loos 28 EA 250.00 $6,600.00 $220.00 $6,720.00 $210.00 $5,460.00 230.00 $5 980.00 14 Remove Existing Signs and Install New Signs 11 LS $20.000.00 $20,000.00 $6,000. .$5,000.00 $2,900.00 $2,900.00 $6,014.00 $5 014.00 15 Install Striping, Markings and Markers 11 LS 1 $20,000.00 $20,000.00 $8,600.00 $8.6D0.00 $8.700.00 $8.700.00 $8,740.00 $8 740.00 16 Provide As -built Drawings 1 LS $3,000.0 $3,000.00. 500.00 $500.00 $1 000.00 $1,000.00 $575.00 . $575.00 17 Install Myers Single-Meter Cabinet 1 EA $8,000.00 $8,000.00 $8,000.00 $8 000.00 $7,600. $7,600.00 $8,667.16 $8,667.19 18 Construct 2" Water Service 1 EA $6,000.00 $5,000.00 $6,000.00 $5 000.00 $12,000. $12,000.00 $4.026.00 $4.026.00 19 Install 2" Backfiow Prevention Assembly 1 EA $2,600.00 $2,500.00 . $3,000.00 $3 000.00 $1,900.00 $1.900.001 $2,185.00 $2,186.00 20 Jack 8 Bore 4" Schedule 4 Sleave to Accommodate Irrigation Wiring and Malnline 1,060 LF $35.00 $37 100.00 $26.00 $27,560.00 $29.DO $30.740.001 $60.95 $64.607.001 21 1 Install Ini ation Controller with Pedestal 1 EA $8000.00 $6000.00 $10000.00 $10000.00 $6100.00 $6,100.00 $11615.00 $11,615.00 22 Install Master Valve 1 EA $500.00 $500.00 $500.00 $500.00 $330.00 $330.00. $411.70 $411.70 23 Install Flcw Sensor 1 EA $850.00 $850.00 $1000.00 1,000.00 1600.00 $1600.00 $598.00 $598.00 24 Install 2" PVC CL 315 Irrigation Mainline 2,870 LF $4.00 10 680.00 $5.00 $13,360.00 $4.DO $10,680.00 $2.99 $7,983.30 25 Install 10" Round Ini ation Pull Boxes 2 EA $76.D01 $160.D01 $50.00 $100.00 $30.00 $60.00 3.35 $68.70 26 Install Quick Coupling Valves 24 EA $300.00 $7 00.00 $200.00 $4,800.00 150.00 $3,600.00 157.55 $3,781.20 27 Install Remote Control Valves 9 EA $350.00 150.00 $300.00 $2,700.00 290.00 $2,610.00 $1,097.10 $9,873.901 28 Install Ball Valves 7 EA 200.00 1 00.00 200.00 $1,400.0 0 $185.00 $30 000.00 $1,295.00 $30 non nol $140.30 $30 475.00 $982.10 $30,475.00 29 1 Install Inication Heads and Lateral lines 11 LS I $70.000.DOI $70.000001 $60.000001 $80,000.00 30 Install Cobble Paving 530 SF 0.00 15 900:00 20.00 $10 600.00 18.00 $9,540.00 $13.23 $7,011.90 31 Install 6' Granite Boulders 9 EA 1 500.00 13 500.00 500.00 4,500.00 5.00 $5 825.00 $667.00 $6,003.00 32 linstall 4' Granite Boulders 14 EA I - $SDO.DOI $11,200.001 400.00 5 600. 80.001 $418.60 $6,860.40 33 Install 2' Granite Boulders 161EAI $500.00 $7.60O.Dol $100.001 $1.600- $110.00 $1.6so nol $188.60 $2,829.00 FAUsers\PBWISharedlComractslFY 07- 081SUPERIOR AVE MEDIANS C- 379ABID SUMMARY C-3794 TCLA.xls Page 9 TITLE: CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: MEDIAN IMPROVEMENTS Andy Tran CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - Cttv Hall DATE: 11- Sep-07 TIME: 10:00 AM BY: Savoth Hy CHECKED: Andy Tran DATE: 34 Provide and Install 36" Minimum Depth Top Soil 2,130 CY $25.00 $63260001 $20.00 $42,800.00 $40.00 $85 200.00 $36.80 78,384.00 35 Install 24" Box Phoenix rosbelenii m Date Palm) 8 EA 1 200.00 $9!600!001 $300.00 $2,400.00 $435.00 $3.480.00 $6 $4.940.40 36 Install 20' BTH Syagrus romanmffianum Queen Palm 31 EA $4,400.00 $136,400.001 $1,600.00 $46,600.00 $1,600.00 $46,600.001 $1,M.001 $46,346.00 37 Install 5 gallon Aloe cillads (Agave var. ) 102 EA $20.00 $2,040.00 $25.00 $2 550.00 $14.00 $1.428.001 $32.20 $3,284.40 38 Install 15 gallon Caesal inia Gillisii Yellow Bird of Paradise Bush 60 EA $100.00 $6,000.001 $100.00 $6,000.00 $62.00 $3,720.00 $71.30 $4,278.00 39 Install 15 gallon Dasylldon Texanum Desert Spoon) 38 EA $80.00 $3,040.001 $100.00 $3 800.00 3.00 $2,394.00 $82.80 $3,146.40 40 Install 1 gallon Festuca Ovina "Glauca" Blue Fescue) 8,626 Fri .$15.00 $129,375.00 $7.00 $60.376.00 $6.00 $61.760.00 $4.14 $36,707.60 41 Install 1 gallon Geranium Incanum Cranesbill 135 EA $15.00 $2,026:00 $10.00 $1,360.00 $6.00 $675.00 5.75 $776.25 42 linstall 1 gallon Imoerica Cylindrica "Rubra" (Japanese Bloodgress) 9291 EA $18.00 $16.722.00 $10.001 $9,290.00 $5.00 $4,646.00 $6.04 $6,611.16 43 Install 1 Ilon Iris Dou lesiarta ( "us Pacific Coast Iris 266 EA $18.00 4,788.00 $10.00 $2,660.00 5.00 $1,330.00 $7.38 1,957.76 44 Insta 9a on Isoanthustransmomsonensis 'SanOnel' vergrean Miscanthus 325 Fri $16.00 $6,200.00 $10.00 $3,250.00 $6.00 $1.950.00 $6.44 2,093.00 45 Install 5 gallon Sanda'Allen Chickerin Allen Chickerin Sage) 66.M $22.00 $1,210.00 $25.00 $1,376.00 $15.00 $826.00. $15.53 $854.15 46 Install 5 gallon Salvia Chamaed Idea Blue Sah4a 69 EA $22.00 $1,298.00 $25.00 $1,476.00 $15.00 $885.00 $17.25 $1,017.76 47 Install 5 gallon Salvia Gre it Autumn Sage) 412 EA $22.00 $9,064.00 $25.00 $10.300.00 $16.00 $6,180.00 12.19 $6022.28 48 Install 5 gallon Thamnochortus Insi nis (Thatching Reed) 69 EA $18.00 $1,242.00 $25.00 $1.725.00 $15.00 $1,036.00 $23.D01 $1,687.00 49 Install 2" Deep Layer of "Walk -On" Mulch 19,200 SF $0:50 $9.600.00 0.20 $3,840.00 $0.15 $2,880.00 $0.371 $7,104.00 50 Provide 90-Day Landscape Maintenance Phase 1 LS $10,000.00 $10.000.001 $16,000.001 15 000.00 $6,600.00 $6,600.00 $3,460.00 $3.450.00 EE 1 $1,070,000.001 13th 1 $786,720.00 14th $821,697.00 15th $833,183A0 As Bid Amount $833,139.75 F:1UsersTSVAShared%CoMraets \FY 07- OBSSUPERIOR AVE MEDIANS C- 37941BID SUMMARY C -3794 TCLA.xls . Page 10 CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: SUPERIOR AVENUE MEDIAN IMPROVEMENTS BID LOCATION: City Clerk's Office - City Hall CONTRACT NO.: C -3794 DATE: 11Sep -07 TIME: 10:00 AM ENGINEER'S ESTIMATE: $1,070,000.00 BY: Savoth Hy CHECKED: Andy Tran DATE: PROJECT MANAGER: Andy Tran FAUsers1PBNAShared%Contracb%FY 07- OMUPERIOR AVE MEDIANS C- 3794SID SUMMARY C- 3794_TCLA.xls Page 11 ENGINEER'S ESTIMATE DAMON CONSTRUCTION COMPANY SOUTHLAND CONSTRUCTION PCN3, INC. ITEM DESCRIPTION QUANTITY UNIT $ AMOUNT UNIT $ AMOUNT UNIT $ AMOUNT UNIT $ AMOUNT 1 Mobilization 1 LS $63,616.00 516.00 $6,076.0 5 075.00 $60,000.00 $60,000.00 $36,000.00 $35,000. 2 Traffic Control 1 LS $40,000.00 $40,000.00 $139,262.6 $139,262. $30,000.00 $30,000.60 $36,000.00 $36,000.00 3 Surveyinn Services 1 LS $10,000.00 $10,000.00 $8,120.00 $8120.00 $10,000.00 $10,000.00 $20,000.00 $20,000.00 4 Construct Type B Curb 4,600 LF $30.00 $135,000.00 $12.05 $64,226.00 $30.00 $135,000.00 $30.00 $136,000.00 5 Construct Curb and Gutter to Curb Transition 20 LF 1 $50.00 $1,000.00 $351.85 $7,037.00 $50.00 $1 000.00 $50.00 $1.000.001 6 Sawcut and Remove AC Pavement, Base. Sub -base, Soil and Raised Median to Accommodate Imported Top Soil 2.130 CY $60.00 $106,600.00 $96.35 $206,226. 0 $80.00 $170.400.00 $35.00 $74,660.001 7 Place 2" Thick AC Finish Course Over 4" Thick AC Base Course 160 TN $80.00 $12,800.00 $208.05 $33.288.00 $300.00 $48.000.00. $180.00 $28.800.001 8 1 Place Variable Depth Crushed Miscellaneous Base 50 CY $40.00 $2.000.001 $780.40 $39,020.00 $50.00 $2,600.001 $20.00 $1 000.00 9 Adlust Manhole Frame and Cover to Grade 3 EA $800.00 $2.400.001 $1,282.10 $3.846.30 $1,000.00 $3000.00 $1,600.00 4600.00 10 Remove 49" Manhole 3 EA $5 000.00 $16,000.00 $14,423.70 2 000.00 $6000.00 $20,000. 80 000.00 11 Construct 48" Manhole - 3 EA $10,000.00 $30,000.00 $41 668.35 10 000.00 $30 000.00 $25 000.00 $75 000.00 12 Remove and Re lace with New Water Meter Box to Grade 2 EA 400.00 $800.00 ;$13889.45 $1 068.40 $300.00 600.00 $2 500.00 $5 000.00 13 Re lace Traffic Si nal Detector Loos 28 EA 250.00 6 500.00 5 556.20 $500.00 $13 000.00 $500.00 13 000.00 14 Remove Existing SI ns and Install New Signs 1 LS $20,000.00 20 000.00 $2 991.55 $4,000.00 4 000.00 $5 000.00 5 000.00 15 Install Std in Markin s and Markers 1 LS $20 000.00 $20 000.00 $9,081.66 $10000.00 10 000.00 $30,000.00 $30,000.00 16 Provide As -bullt Drawings 1 LS 000400 $3,000400 $12 308.20 $12,308420 $1,000400 $1,000400 $3,000 QQ 3 000.00 17 Install Myers Single-Meter Cabinet 1 EA $8,0004001 8 000.00 $7,91504 15 $7,960416 $1,000400 $1.000400 $8,000400 $6,000400 18 1 Construct 2" Water Service 1 EA1 $6.000400 $6.0004001 $13.356426 $13,366426 $6,000400 $6,000400 $12,0004 00 $12,000400 19 Install 2" Badc6ow Prevention Assemb 1 EA $2,500400 2,500400 $2.030400 $2.0304001 $2,000400 $2,000400 $3,600400 $3,600400 20 Ja & Bore 4" Schedule V leave to Accommodate Inigation Wiring and Mainline 1,060 LF 54 00 37100.00 4455 30400 $31,800400 60400 $63,600400 21 Install Irrigation Controller with Pedestal 1 EA $600000 $6,000400 $10,791405 $5,000400 $6,000400 $6,000.00 $5,000400 22 Install Master Valve 1 EA $500.00 $500400 .50 $2,000400 $2,000400 $2,600400 $2,600400 23 Install Flow Sensor 1 EA $850400 $850400 $566466m§666465 $1000.00 $1000.00 $750.00 $750.00 24 Install 2" PVC CL 315 Irrigation Mainline 2,670 LF $4400 $10,680400 $2.80 $7 4 78.00 10400 $26.700400 $50400 $133.600400. 25 Install 10" Round Irrigation Pull Boxes 2 EA 75400 $150400 1400 62.00 $300400 $600400 $450400 $900400 26 Install Quick Coupling Valves 24112A. 00400 7,200400 146435 3 512.40 $200400 $4,800400 $750400 $18,000400 27 Install Remote Control Valves 9 EA $350.00 $3.160400 $1.019426 $8 173.25 $300400 $2,700400 $1,000400 $9,000400 28 Install Ball Valves 7 200.00 $1,400400 $130435 $912445 $300400 $2,100400 500400 $3600400 29 Install Irrigation Heads and Lateral Lines 1 000.00 $70,000400 $28,313416 $28,313415 $80,000400 $80,000400 $66,000400 $55 000.00 30 Install Cobble Paving 530 $3000 $15,900400 $12430 $661900 $10400 $6.300400 25.00 $13 250.00 31 Install 8' Granke Boulders 9 500.00 tEA$600400 $13,600400 5405 $5,626446 300400 $2,700400 $850.00 $7 650.00 32 Install 4' Grange Boulders 14 .00 $11 200.00 $388.90 $5A44.60 $100.00 $1 400.00 $850.00 $11 900.00 33 Install 2'Granke Boulders 15 $7500.00 175.25 $2,828.75 $100.00 $1,500.00 250.00 3750.00 FAUsers1PBNAShared%Contracb%FY 07- OMUPERIOR AVE MEDIANS C- 3794SID SUMMARY C- 3794_TCLA.xls Page 11 CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: SUPERIOR AVENUE MEDIAN IMPROVEMENTS BID LOCATION: City Clerk's Office- City Hall CONTRACT NO.: C -3794 DATE: 11-Sep-07 TIME: 10:OOAM ENGINEER'S ESTIMATE: $1,070,000.00 BY: Savoth Hy CHECKED: Andy Tran DATE: PROJECT MANAGER: Andy Tran 34 Provide and Install 36" Minimum Depth Top Soil 2,13 CY $25.00 53 250.00 $34.20 $72.846.00 $70.00 $149,100.00 $35.00 $74,550.00 35 lInstall 24" Box Phoenix roebelenii (Pygmy Date Palm 8 EA $1,200.00 $9,600.00 $573.75 $4,590.00 $400.00 $3,200.00 $750.0 0 $6 ODO.00 36 Install 20' BTH S agrus romanzoffianum (Queen Palm ) 31 EA $4,400.00 $136,400.00 $1,388.95 $43,057.46 $1 D00.00 $31,000.00 $1,750.00 $54,250.00 37 1 Install 5 gallon Aloe ciliaris (Agave var. 102 EA $20.00 $2,040.00 $29.90 $3,049.80 $30.00 $3,060.00 $40.00 $4,080.001 38 Install 15 allon Caesaloinia Gillisl Yellow Bird of Paradise Bush 60 EA $100.00 $6.000.00 $66.25 $3,975.00 $100.DO $6.000.00 $60.00 $3 600.00 39 Install 15 gallon Das Idon Texanum (Desert Spoon) 38 $80000 $3,040.00 $76.95 $2,924.10 100.00 $3,800.00 $60.00 2 280.00 40 Install 1 gallon Festuca Ovina "Glauca" Blue Fescue 8,625 EA $15.00 $129,375.00 $3.85 $33,206.25 10.00 $86.260.00 $10.00 $86 250.00 41 Install 1 gallon Geranium Incanum Cranesbill 135 EA $15.00 $2,025.00 $5.35 $722.25 $20.00 $2,700.00 $15.D0 $2,025.001 42 Install 1 gallon Im erica CYfinddca "Rubra" (Japanese Bloodgrass) 929 EA $18.001 $16,722.00 $5.651 $5,248.85 $10.00 $9290.00 $15.00 $13935001 43 Install 1 anon Iris Do lasiana (Blue Pacific Coast Iris 288 EA $18.00 $4,788. 8.85 1822.10 10.00 $2.660.00 15.00 3 990.00 44 nstall 1 gallon Miscan ua transmortisonensis'SenBnel vergreen Miscanthus 325 EA $16.00 $5,200.00 $6.00 $1 950.00 $10.00 3250.00 $20.00 $6,500.00 45 lInstall 5 gallon Salvia 'Allen Chickedn ' Allen Chickering Sae 55 EA 22.00 $1,210.00 $14.40 $792.00 $30.00 1650.00 $40.00 $2 200.00 46 1 Install 5 gallon Salvia Chamaedryoides Blue Salvia 59 EA 1 $22.00 $1,298.00 $16.05 $946.95 $30.00 $1.770.00 $40.00 $2,360.00 47 Install 5 gallon Salvia G it Autumn Sae 412 EA $22.00 $9,064.00 $11.30 $4,655.60 0.00 12 360.00 $35.00 $14,420.00 48 Install 5 shoo Thamnochortus Insignia Thatching Reed) 69 EA $18.00 $1,242.00 $21.35 $1,473. 15 $30.00 2 070.00 0.00 $2 760.00 49 Install 2" Dee Layer of "Walk -On" Mulch 19 200 SF 0.50 9,600.00 $0.35 8 720.00 1.00 $19 200.00 $0.90 $17 .00 50 Provide 90-0a Landscape Maintenance Phase 1 LS $10 000.00 $10,000 , 00 $3 205.25 $3,205.25 $2 000.00 $2 000.00 21 000.00 $j1!222.0 0000 EE $1,070,000.0 pith $904,128.70 17th $1029 an .00 18th I $1,193,130.00 As Bid Amount $1,028,260.00 $1,199,630.00 F:1USma1PBWISharedlComractsWY 07.OMUPERIOR AVE MEDIANS C379458I1) SUMMARY C3794_TCLA.xts Page 12