The URL can be used to link to this page

Home My WebLink About07 - Buffalo Hills, Bonita Creek and San Miguel LightinCITY OF NEWPORT BEACH CITY COUNCIL STAFF REPORT Agenda Item No. 7 February 12, 2008 TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL FROM: Public Works Department Alfred Castanon 949 - 644-3314 or acastanon @city.newport- beach.ca.us SUBJECT: BUFFALO HILLS, BONITA CREEK AND SAN MIGUEL PARK LIGHTING IMPROVEMENTS - AWARD OF CONTRACT NO. 3964 RECOMMENDATIONS: 1. Approve the project plans and specifications. 2. Award Contract No. 3964 to Macadee Electric Construction for the Total Bid Price of $323,692, and authorize the Mayor and the City Clerk to execute the contract. 3. Establish an amount of $15,000 to cover the cost of unforeseen work. DISCUSSION: At 10:00 a.m. on January, 24, 2008, the City Clerk opened and read the following bids for this project: BIDDER Low Macadee Electric Construction 2 Steiny & Company, Inc. 3 Pro -Tech Engineering 4 Pouk & Steinle, Inc. 5 Big Ben Construction 6 OSA Group Inc. 7 Green Giant Landscape Inc. 8 Topline Construction Inc. 9 PTM General Engineering Services, Inc. 10 Moore Electric Construction, Inc. 11 J. Kim Electric Inc. 12 TDS Engineering 13 Giannelli Electric Inc. 14 Ramilan Electric Inc. 15 American Electric Company TOTAL BID AMOUNT $323,692.00 $324,287.00 $326,975.00 $337,630.00 $344,388.50 $346,158.00 $354,198.00 $384,959.00 $385,809.00 $393,121.00 $416,350.00 $419,037.00 $420,891.40 $425,847.50 $434,632.40 Buffalo Hills. Bonita Creek and San Miguel Park Lighting Improvements —Award of Contract No. 3964 February 12. 2008 Page: 2 The low total bid amount is 20 percent below the Engineer's Estimate of $404,524. The disparity between the estimate and the actual bid prices reflect a more favorable construction market. The low bidder, Macadee Electric Construction, possesses a California State Contractors License Classification "A" as required by the project specifications. A check of the Contractors references indicates they have satisfactorily completed similar projects for other municipalities. Proiect Description: The project involves replacement of obsolete park lighting which was installed more than 40 years ago. This project focuses on the replacement of steel poles, deteriorating conduits, conductors and concrete pull boxes on various streets within Bonita Creek and San Miguel Parks. In addition, new lighting will be added at Buffalo Hills Park. Pursuant to the Contract Specifications, the Contractor will have 75 consecutive working days to complete the work. Environmental Review: This project is exempt from the California Environmental Quality Act (CEQA) pursuant to Section 15301 of the CEQA Guidelines. This exemption covers the repair of existing facilities involving negligible or no expansion of existing use. Public Notice: The Notice Inviting Bids was advertised in the City's official publication and in construction industry publications. Prior to starting work two City prepared notices will be distributed by the contractor to adjacent residents and businesses. The first notice will be distributed ten days before work and the second notice 48 hours prior to starting work in the area. Geotechnical, Material Testing and Survey Services: Geotechnical, material testing, and survey services are not anticipated for this project. Funding Availability: There are sufficient funds available in the following accounts for the project: Account Description Bonita Creek Park and San Miguel Park Light Replacement Buffalo Hills Park Lighting Street Light Replacement Program Account Number Amount 7015- C5300895 $125,000 7015- C4002000 $194,933 7013- C5300035 $18,759 Total $338,692 Buffalo Hills, Bonita Creek and San Miguel Park Lighting Improvements- Award of Contract No. 3964 February 12, 2006 Page: 3 Proposed uses are as follows: Vendor Macadee Electric Construction Macadee Electric Construction Prepared by: @katfimm Alfred Castanon Associate Civil Engineer Attachments: Project Location Map Bid Summary Purpose Amount Construction Contract $323,692 Construction Contingency $ 15,000 Total: $338,692 Submitted by: Director Wq y � R (n o Z o � a qo � It O� P Y - o BO ITA CREEK PARK o PRO ECT LOCATION cum W � co ,Q, o r [QMatTno m cp I s a _....__ ...._.._ .. . _ ... .... ...... __ 4TY--GF NEWRORT BEACH BONITA CREEK PARK PUBLIC WORKS DEPARTMENT LOCATION MAP DATE01 25 08 SCALE N.T.S SHT 2 OF 2 DRAWN AC I C -3964 CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements CONTRACT NO.: C3964 ENGINEER'S ESTIMATE: PROJECT MANAGER: SUMMARY OF BID RESULTS $404,524.00 Alfred Castanon DESCRIPTION ENGINEER'S ESTIMATE MACADEE ELECTRIC (LOW BIDDER) STEINY & CO., INC. 2ND PRO -TECH ENGINEERING . (3RD POUK & STEINLE, INC. (4TH) BIG BEN CONSTRUCTION (5TH) OSA GROUP INC. (6TH) Buffalo Hills Park $272,474.00 $224.947.00 $494;827700 $212,485.00 $206,290.00 $212,652.50 $210,533.00 Bonita Creek Park $68,960.00 $58,833.00 $78,260.00 $61,700.00 $71,240.00 $72,580.00 $71,450.00 San Miguel Park $63,090.00 $39,912.00 $51,200.00 $52,790.00 $60,100.00 $59,156.00 $64,175.00 TOTAL ,.�. RA ,r $404,524.00 $323,692:00 $324,287.00 $326,975.00 $337,630.00 $344,388.50 $346,158.00 1� . � $344,394.50 DESCRIPTION ENGINEER'S ESTIMATE GREEN GIANT LANDSCAPE (7TH) TOPLINE CONSTRUCTION (8TH) . PTM GENERAL ENGINEERING (9TH) MOORE ELECTRIC 10TH) J. KIM ELECTRIC 11TH TDS ENGINEERING (12TH) Buffalo Hills Park $272,474.00 $207,090.00 $240,025.00 $263,889.00 $236,321.00 $279,920.00 $265,537.00 Bonita Creek Park $68,960.00 $77,008.00 06,760.00 $66,020.00 $93,600.00 $84,000.00 $90,730.00 San Miguel Park $63,090.00 $69,200.00 $80.74.00 $55,900.00 $63,200.00 $52,430.00 $62,770.00 TOTAL $404,524.00 $354,198.00 $384,959.00 $385,809.00 $393,121.00 $416,350.00 $419,037.00 r 'p4111R DESCRIPTION ENGINEER'S ESTIMATE GIANNELLI ELECTRIC (13TH) RAMILAN ELECTRIC (14TH) AMERICAN ELECTRIC 15TH) Buffalo Hills Park $272,474.00 $248,097.90 $254,450.00 $277,124.00 Bonita Creek Park $68,960.00 $106,080.00 $96,770.00 $89,624.40 San Miguel Park $63,090.00 $66,704.50 $74,627.50 $67,884.00 TOTAL $404,524.00 $420,891.40 $425,847.50 $434,632.40 AS BID AMOUNT $412,647.50 $433,932.40 Summary of Bid Results CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements BID LOCATION: City Clerk's Office - City Hall CONTRACT NO.: C -3964 DATE: 24-Jan-08 TIME: 10:OOAM ENGINEER'S ESTIMATE: $404,624.00 BY: AC CHECKED: DATE: 01/24/2008 PROJECT MANAGER: Alfred Castanon BUFFALO HILLS PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE NIACADEE ELECTRIC STEINY & CO., INC. PRO -TECH ENGINEERING ITEM DESCRIPTION IQUANTITY UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT At Final Redline As -Built Plans i LS $1,000.00 $1,000.00 .$7,00:00 $2,000.00 $100.00 $200.00 $200.00 $300.00 $300.00 A2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2,000.00 $1.1500.00 $2,500.00 $1,500.00 $500.00 $500.00 $1,000.00 $1,000.00 A3 Traffic Control 1 LS $2,000 -.00 $2,000.00 ` $1;000.00 $7,000.00 $500.00 $500.00 $2,000.00 $2,000.00 A4 Install Bollard, Lumiinaire & new Conduit/Winng 34 EA $2,500.00 $85,000:00 $2,072.90 $70;465.00 $2,550.00 $86,700.00 $2,250.00 $76,500.00 AS Replace xisting Street Light Standard 1 EA $4,000.00 $4;000:00.. $3;563M $3,563.00 $365.00 $365.00 $3,000.00 $3,000.00 AS Install Concrete Pull Boxes 63 EA $350.00 $22,050,00 .$167:00 $10,143.00 $205.00 $12,915.00 $250.00 $15,750.00 A7 Replace x1sting Pull Box w /New #5 F Pull Box 1 EA $350.00 $350.00. $171:00 $171.00 $365.00 $365.00 $500.00 $500.00 AS linstall Conduit and Insulated Conductors 6,500 LF $22.00 $143;000.00 .. $19.70 $128050.00 $12.00 $78,000.00 $16.00 $104,000.00 A9 Install 11 /4 "Conduit w /448 Insulated Conductors 210 LF $25.00 $5250.00 $21..70 $4557.00 $23.00 $4830.00 $7.50 $1,575.00 A10 Install Insulated Conductors & Bare Cord. In Exist. 8 LF $3.00 $24.00 $5.00 $40.00 $18.00 $144.00 $95.00 1 $760.00 All Remove and Salvage Existing Service Box 1 EA $200.00 $200.00 $190.00 $190.00 $303.00 $303.00 $500.00 $500.00 Al2 Install New Service Cabinet and Pull Box i EA $3,000.00 $3,000.00 $2,603,00. $2,603.00 $4,770.00 $4,770.00 $3,500.00 $3,500.00 A13 Replace Asting Service Cabinet 1 EA $4,000.00 $4,000.00 $2,431.00 $2,431.00 $4,100.00 $4,100.00 $300000 $300000 A14 Modify Existing Service Cabinet 1 EA $600.00 $600.00 $134.00 $134.00 $1,135.00 $1.135.00 $100.00 $100.00 EE EE $272,474.00 1 LOW $224947.00 2ND $194,827.00 3RD $212,485.00 AS BID AMOUNT BUFFALO HILLS PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE POUK & STEINLE, INC. BIG BEN CONSTRUCTION OSA GROUP INC. ITEM DESCRIPTION QUANTITY UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT At Final Redline As -Built Plans 1 LS $1,000.00 $1,000.00 $2,000.00 $2000.00 $65.00 $65.00 $1500.00 $1,500.00 A2 Mobilization/Demobilization and Cleanup 1 LS $2,000.00 $2,000.00 $2,500.00 $2,500.00 $7,000.00 $7,000.00 $38,000.00 $38,000.00 A3 I Traffic Control 1 LS $2,000.00 $2,000.00 $2,500.00 $2,500.00 $660.00 $660.00 $6,000.00 $6,000.00 A4 I Install Bollard, Lumiinaire & new Conduit/Winn 34 EA $2,500.00 $85,000.00 $1,800.00 $61,200.00 $3,145.00 $106,930.00 $190000 $64,600.00 AS Replace xisting Street Light Standard 1 EA $4,000.00 $4,000.00 $2,900.00 $2,900.00 $4,250.00 $4,250.00 $220000 $2200.00 AS Install Concrete Pull Boxes 63 EA $350.00 $22,050.00 $400.00 $25,200,00 $137.00 $8,631.00 $300.00 $18,900.00 A7 Replace xisting Pull Box w /New #5 F Pull Box 1 EA $350.00 $350.00 $450:00 $450.00 $730.00 $730.00 $375.00 $375.00 AS Install Conduit and Insulated Conductors 6500 LF $22.00 $143,000.00 $15.00 $97,500,00 $11.60 $75,400.00 1 $10.00 $65,000.00 A9 Install 11/4 "Conduit w /448 Insulated Conductors 210 LF $25.00 $5,250.00 $26.00 $5,460.00 $8.65 $1816.50 $15.00 $3,150.00 A10 Install Insulated Conductors & Bare Cord. In Exist. 8 LF $3.00 $24.00 $10:00 $80.00 $4.00 $32.00 $1.00 $8.00 At 1 TRemove and Salvage Existing Service Box 1 EA $200.00 $200.00 $500.00 $500.00 $265.00 $265.00 $300.00 $300.00 872 Install New Service Cabinet and Pull Box 1 EA $3,000.00 $3,000.00 $2, 800.00 $2,800.00 .$3,170.00 $3,170.00 $4P500.00 $4,500.00 A73 Re lace Existing Service Cabinet 1 EA $4000.00 $4,000.00 $3,000.00 $3,000.00 $3,370.00 $3,370.00 $4,500.00 $4,500.00 A14 IModify Existing Service Cabinet 1 EA $600.00 $600.001 $200.00 $200.00 $333.00 $333.00 $11500.00 $1 500.00 EE $272,474.00 4TH $206290.00 5TH $272652.50 6TH $210,533.00 AS BID AMOUNT $212,658.50 Page 1 A - Buffalo Hills CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements CONTRACT NO.: C3964 ENGINEER'S ESTIMATE: $404,524.00 PROJECT MANAGER: Alfred Castanon BID LOCATION: City Clerks Office - City Hall DATE: 24-Jan-08 TIME: 10:00 AM BY: AC CHECKED: DATE: 01/24/2008 BUFFALO HILLS PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE GREEN.GIANT LANDSCAPE TOPLINE CONSTRUCTION PTM GENERAL ENGR ITEM DESCRIPTION QUANTITY UNIT AMOUNT ...UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT Al A2 Final Redline As -Built Plans Mobilization/Demobilization and Cleanup 1 1 LS LS $1,000.00 $2,000.00 $1,000.00- $2,000.00 $2,000.00 .$5,000.00. $2,000.00 $5,000-00 $200.00 $3,550.00 $200.00 $3,550.00 $7,000.00 $3,000.00 $1,000.00 $3,000.00 A3 Traffic Control 1 LS $2,060.00 $2,000.00 $1;500.00'. .$1,500.00 $600.00 1 $800.00 $6,984.00 $6,984.00 A4 Install Bollard, Lumiinaire &new Conduit/Wiring 34 EA $2,500.00 $85,000.00., $21620:00: $89,080.00 $3,900.001 $132,600.00 $2,500.00 $85,000.00 A5 Replace Existing Street U ht Standard 1 EA $4,000.00 $4,000.00. $8,000.00 $8,000.00 $4,400.001 $4400.00 $4,000.00 $4,000.00 A6 Install Concrete Pull Boxes 63 EA $350.00 $22,050.00 $200.00 $12,600.00 $120.00 $7560.00 $260.00 $16380.00 A7 Replace Existing Pull Box W /New #5 F Pull Box 1 EA $350.00 $350.00 . $500.00 $500.00 $160.00 $160.00 $300.00 $300.00 A8 Install Conduit and Insulated Conductors 6,500 LF $22.00 $143,060:00: W.bo'l $65,000.00 $12.30 $79,950.00 $20.50 1 $133,250.00 A9 Install 1 1/4" Conduit w/448 Insulated Conductors 210 1 LF $25.00 $5,250.00 $25:00 $5,250.00 $16.50 $3,465.00 $23.50 $4,935.00 A10 Install Insulated Conductors & Bare Cond. In Exist. 8 LF $3.00 $24.00 $2000 $'160.00 $70.00 $560.00 $30.00 $240.00 All Remove and Salvage Existing Service Box 1 EA $200.00 $200.00 $2000.00 $2,000:00 $90.00 $90.00 $1,000.00 $1,000.00 Al2 Install New Service Cabinet and Pull Box 1 EA $3,000.00 $3,000.00 $7,000.00 $7,000.00 $3,400:00 $3,400.00 $4,200.00 $4,200.00 A13 Replace Existing Service Cabinet 1 EA $4,000.00 $4000.00 $7,000.00 $7 000.00 $3,400.00 $3,400.00 $3,000.00 $3,000.00 A14. Modify Existing Service Cabinet 1 EA $600:00 $600.00 $2,000.00 $2000.60 $90.00 $90.00 $600.00 $600.00 A14 Modify Existing Service Cabinet 1 EA $600.00 $600.00 $500.00 $500.00 $1 500.00 1 EE $272,474.00 1 7TH $207,090-00 1 8TH $240,025.00 1 9TH $263,889.00 AS BID AMOUNT BUFFALO HILLS PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE MOORE ELECTRIC J. KIM ELECTRIC TOS ENGINEERING ITEM DESCRIPTION QUANTITY UNIT AMOUNT . UNIT AMOUNT UNIT AMOUNT. UNIT AMOUNT Al Final Redline As-Built Plans 1 LS $1,000.00 $1,000.00 .$500.00 $500.00 $3,000.00 $3,000.00 $100.00 $100.00 A2 Mobilization/Demobilization and Cleanup 1 LS $2,000.00 $2,000.00 $5,000:00 $500000 $15,000.00 $15,000.00 $10,000.00 $10,000.00 A3 Traffic Control 1 LS $2,000.00 $2000.00 $1,000.00, $1000.00 $3,500.00 $3,500.00 $2,500.00 $2,500.00 A4 Install Bollard, Lumiinaire & new Conduit/Wiring 34 EA $2,500,00 $85,000.00, $2,600,00. $88A00.00 $1,500:00 $51,000.00 $3,250.00 $110,500.00 AS Replace Existing Street Light Standard 1 EA $4,000.00 $4,000.00 $3,500:00 $3,500.00 $2,500.00 $2,500.00 $4,200.00 $4,200.00 A6 Install Concrete Pull Boxes 63 EA $350.00 $22,050.00 $150.00' $9450.00 $1,020.00 $64260.00 1 $400.00 $25,200.00 A7 Replace Existing Pull Box w /New #5 F Pull Box 1 EA $350.00 $350.00 $506.06 $500.00 $1,600.00 $1,600.00 $500.00 $500.00 A8 Install Conduit and Insulated Conductors 6,500 LF $22.00 $143,000.00 $98.00 $117,000.00 $20.00 $130,000.00 $15.25 $99,125.00 A9 Install 1 1/4" Conduit w/448 Insulated Cond ucors 210 LF $25.00 $5,250.00 $19:00 $3,990.00 $10.00 $2100.00 $18.00 $3,780.00 A10 Install Insulated Conductors & Bare Cond. In Exist, 8 LF $3.00 $24.00 $5.00 $40.00 $20.00 $160.00 $4.00 $32,00 All Remove and Salvage Existing Service Box 1 EA $200.00 $200.00 $9-01.00 $441.00 $500.00 $500:00 $250.00 $250.00 Al2 Install New Service Cabinet and Pull Box 1 E4 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $2,500.00 $2,506.00 $4,500.00 $4,500.00 A13 Replace Existing Service Cabinet 1 EA $4000.00 $4,000.00 $3000:00` $3,000.00 $2,300,00 $2300.00 $4,800.00 $4,800.00 A14 Modify Existing Service Cabinet 1 EA $600.00 $600.00 $500.00 $500.00 $1 500.00 1 $1,500.00 $50.00 1 $50.00 EE 1 $272,474.00 10TH $236,321.00 11TH 1 $279,920.00 1 12TH 1 $265,537.00 AS oiu AiMOUN Page 2 A - Buffalo Hills CITY OF NEWPORT BEACH PUBLIC WORKS'D.EPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements BID LOCATION: City Clerk's Office - City Hall CONTRACT NO.: C3964 DATE: 24- Jan -08 TIME: 10:00 AM ENGINEER'S ESTIMATE: $404,524.00 BY: AC CHECKED: DATE: 01/24/1008 PROJECT MANAGER: Alfred Castanon BUFFALO HILLS PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE GIANNELLI ELECTRIC RAMILAN ELECTRIC AMERICAN ELECTRIC ITEM DESCRIPTION QUANTITY UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT Al Final Redline As -Built Plans 1 LS $t,000.00. $1,000.00- $1,000.00 $1,000.00 $500.00 $500.00 $200.00 $200.00 A2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2,000.00 $8;661.00 $8,661.00 $2,500.00 $2,500.00 $2,000.00 $2,000.00 A3 Traffic Control 1 LS $2,006.00 $2000.00 $6,600.00.. $8,800.00 $6,000.00 $6,000.00 $300.00 $300.00 A4 Install Bollard, Lumiinaire & new Conduit/Wiring 34 EA $2,500.00 $8S,000,00 - $3,078;00 $104,652.00 $3,000,00 $102,000.00 $3,530,00 $120,020.00 A5 Replace x1sting Street Light Standard 1 EA $4,000.00 $4000.00 $4,650.00. $4,650.00 $4,500.00 $4,500.00 $4,200.00 $4,200.00 AS Install Concrete Pull Bares 63 EA $350.00 $22,050.00 ';$320.00 $20,160,00 $350.00 $22;050.00 $388.00 $24,444.00 A7 Replace xisting Pull Box wlNew #5 F Pull Box 1 EA $350.00 $350.00: $1 281.00 $1,281.00 $400.00 $400.00 $700.00 $700.00 A8 Install Conduit and Insulated Conductors 6,500 LF $22.00 $143,000.00 _- $12.90. $16.00 $104,000.00 $16.42 $106,730.00 A9 Install 1 114" Conduit wl4-IIB Insulated Conductors 210 LF $25.00 $5;250:00 $23.90 019.00 $23.81 $5,000.00 $19.00 $3,990.00 A10 Install Insulated Conductors & Bare Cond. In Exist. 8 LF $3.00 $24.00' : $5.20 $41.60 $50.00 $40000 $100.00 $800.00 All Remove and Salva Existin Service BOX 1 EA $200.00 $200.06 $935.00 0$83,850.00 935.00 $300.00 $30000 $350.00 $350.00 Al2 Install New Service Cabinet and Pull Box 1 EA $3,000.00 $3 000.00 $5 73500. 735.00 $3 500.00 $3 50000 $910000 $9100.00 A13 Re lace Existin Service Cabinet 1 EA $4,000.00 $4 000.00 $5 088.30 088.30 $2 500.00 $2 500.00 $4,000.00 $4 000.00 A14 Modif Existin Service Cabinet 1 EA $600.00 $600.00 . $425.00 425.00 $800.00 $800.00 $290.00 $290.00 EE $272474.00 13TH $246,097.90 14TH $254,450.00 15TH $277124.00 AS BID AMOUNT $253,650.00 $276,424.00 Page 3 A - Buffalo Hills CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements BID LOCATION: City Clerk's Office - City Hall CONTRACT NO.: C-3964 DATE: 24Jan -08 TIME: 10:00 AM ENGINEER'S ESTIMATE: $404,524.00 BY: AC CHECKED: DATE: 01/24/2008 PROJECT MANAGER: Alfred Castanon BONITA CREEK PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE MACADEE ELECTRIC STEINY & CO., INC. PRO -TECH ENGINEERING ITEM DESCRIPTION QUANTITY UNIT - AMOUNT UNIT`. AMOUNT UNIT AMOUNT UNIT AMOUNT B1 Final Redline As -Built Plans 1 LS $1,000.00 $1,000.00: $100.00- . $700:00 $200.00 $200.00 $300.00 $300.00 B2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2100000; $1,500.00 $1$00.00 $500.00 $500.00 $1,000.00 $1,000.00 B3 Traffic Control 1 LS $2,000.00 $2,000.00,. $1,00000. $1,000.00 $500.00 $500.00 $1,000.00 $1,000.00 B4 Install New Type I Standard 12 EA $3,000.00 . $36,000:00... $3,709.00_ $44,508.00 $4,810.00 $57,720.00 $3,500.00 $42,000.00 B5 Replace Exist. Foundation w /Cont. Furnished PE 12 FA $1$00.00 $7800000 $32425 $3'891.00. $515.00 $6180.00 $750.00 $9,000.00 B6 Instill Insulated Conductors & Bare Cond. In Exist. 1,340 LF $4.00 $5,360.00- $3.35 $4,489:00 $4.00 $5;360.00 $5.00 $6,700.00 67 Modi Existin Service Cabinet 1 EA $600.00 $600.00. $145:00 $145.00 $1,40000 $1,400.00 $100.00 $100.00 B8 Install 1 1/4" Conduit, Insulated Conductors 160 LF $25:00 $4,000.00. $20,00 $3,200.00 $40.00 $6,400.00 $10.00 $1,600.00 EE $68,960.00 11 LOW 1 $58,833.00 2ND $78,260.00 3RD $61,700.00 AS BID AMOUNT BONITA CREEK PARK LIGHTING IMPROVEMENTS 'S ESTIMATE POUK & STEINLE, INC. . BIG BEN CONSTRUCTION OSA GROUP INC. ITEM DESCRIPTION QUANTITjEA AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT B1 Final Redline As -Built Plans 1 $1,000.00 $1,200.06 $1,200.00 $65.00 $65.00 $500.00 $500.00 B2 Mobilization /Demobilization and Cleanup 1 BENGINEER'S $2000.00 $2,000.00 $2000.00 $6,665.00 $6665.00 $17,000.00 $17,000.00 83 Traffic Control 1 $2,000.00 $1. 20000: $1,260.00 $666.00 $666.00 $3,000.00 $3000.00 B4 Install New Type I Standard 12 $36,000.00 $3 100,00 $37,260.00 $3,760.00 $45,120.00 $2,500.00 $30 000.00 B5 Replace Exist. Foundation w /Cont. Furnished PB 12 $18,000.00 $1,100;00 $43,200.00 $300.00 $3,600.00 $675 .00 $8,100.00 E6 jLnstaII Insulated Conductors & Bare Cord. In Exist. 1,340 LF .$4.00 $5,360.00 $6.00 $ &,040.00 $3.70 $4,958.00 $2.50 $3,350.00 B7 Modi E%IStln Service Cabinet 1 EA $600.00 $600.00 $2000,00 $2,000.00 $466.00 $466.00 $1,500.00 $1500.00 BS Install 1/4" Conduit, Insulated Conductors 160 LF $25.00 $4,000:00 $40.00 $6,400.00 $69.00 $11,040.00 $8000.00 EE $68,960.00 4TH $71,240.00 5TH $72,580.00 6TH $71450.00 AS SiD Page 1 B - Bonita Creek CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements CONTRACT NO.: C3964 ENGINEER'S ESTIMATE: $404,524.00 PROJECT MANAGER: Alfred Castanon BID LOCATION: City Clerk's Office - City Hall DATE: 24-Jan-08 TIME: 10:00AM BY: AC CHECKED: DATE: 01/24/2008 BONITA CREEK PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE GREEN GIANT LANDSCAPE TOPLINE CONSTRUCTION PTM GENERAL ENGR ITEM DESCRIPTION QUANTITJEA UNIT AMOUNT .: UNIT' AMOUNT UNIT AMOUNT UNIT AMOUNT B1 Final Redline As -Built Plans 1 LS $1,000.00 $100000- $2,000.00-` $2,000.00 $200.00 $200.00 $1,000.00 $1,000.00 B2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2,,000.00; $5,000,00. $5,000:00 $3,550.00 $3,550.00 $2,000.00 $2,000.00 B3 Traffic Control 1 LS $2;000.00 $2,000.00 -. $1;00Q.00.'- $1,000.00 $3,550.00 $3;550'.00 $2,500.00 $2,500.00 B4 Install New e I Standard 12 EA $3,000.00. $3600000.: $3 209.00: $38,508.00 $4,000.00 $48'000.00 $3 300.00 $39 600.00 BS Replace Exist. Foundation wlCont. Famished PB 12 EA $1,500.00:$18,000,00::,: $18,000.00. -$1,000.00:- $12,000.00 $550.00 $6,600.00 $900.00 $10,800.00 B6 Install Insulated Conductors & Bare Cond. In Exist. 1,340 LF .$400. ,$5360.00 "' $10.00,; $13,400.00 1 $3.50 $4,690.00 $4.00 $5,360.00 B7 Modif Existin Service Cabinet 1 EA $600.00 - $600.00 $2;000.008 $2(000.00 $90.00 $90.00 $600.00 $600.00 BS Install l 1!4" Conduit, Insulated Conductors 160 LF $25.00 - $4 000:00• �: $25.00' - $4 000.00 $63.00 $10,080.00 $26.00 $4,160.00 EE $68,960.00 7TH- $77908.00 STH $76,760.00 9TH 1 $66,020.00 AS BID AMOUNT BONITA CREEK PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE MOORE ELECTRIC J. KIM ELECTRIC TDS ENGINEERING ITEM DESCRIPTION QUANTITY UNIT I AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT B1 Final Redline As -Built Plans 1 LS $1;000:00 .$1,00000.: '$500.00 $500.00 $500.00 $500:00 $100.001 $100.00 B2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2,000.00. $11000.00,1.,, $1A00.00 $5,000.00 $5,000:00 $4,000.001 $4,000.00 B3 ITraffic Control 1 LS . $2,000:00 $2 000.00, $500:00 . - $500.00 $2,000.00 $2,000.00 $2,000.00 1 $2,000.00 B4 Install New Type I Standard 12 EA $3000..00 $36,000.00.. $4,500:00 $554 000.00 $4 000:00 $48,000.00 . $5,250.00 $63,000.00 B5 Replace Exist. Foundation w /Con[ Furnished Pe 12 EA $1;500,00 $18,000.00. $1,200.00 $14,400:00 $1,000.130 $12,000.00. - $1,000,00 $12,000.00 B6 Install Insulated Conductors &Bare Cond. In Exist. 1,340 LF $4:00 $5,360,00. $5.00( $6,700.00 1 $10:00 $13400:00 $5.00 $6,700.00 B7 Modify Existing Service Cabinet 1 EA $600.00 $600.00 $50000 $500.001 $1,500.00 $1;500.00 $50.00 $50.00 B8 Install 1 14' Conduit, Insulated Conductors 160 LF $25.00 $4000.00 $100:00 $16;000.00 $10,00 $1,600.00 $18.00 $2880.00 EE $68,960.00 10TH $93,600.00. 11TH $84000.00 1ZiH $90,730.00 AS BID AMOUNT Page 2 B - Bonita Creek TITLE: Buffalo Hills, Bonita CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT BID LOCATION: City Clerk's Office - City Hall DATE: 24- Jan-08 TIME: 10:OOAM BY: AC CHECKED: DATE: 01/24/2006 BONITA CREEK PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE 'GIANNELLI ELECTRIC RAMILAN ELECTRIC AMERICAN ELECTRIC ITEM DESCRIPTION QUANTITY UNIT I AMOUNT UNIT. AMOUNT UNIT AMOUNT UNIT AMOUNT 61 Final Redline As -Built Plans 1 LS $1,000.00 - -$1 000.00: . "$1,000.00: . $1,000.00 $500.00 $500.00 $300.00 $300.00 B2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00. $2,000.00` - 43,496.00 $3,496.00 $2,500.00. $2,500.00 $500.00 $506.00 B3 Traffic Control 1 LS $2,000.00 :$2,000.00: "r. $6,400.o0 $6,400.00 $6,000.00 $6,000:00 $500.00 $500.00 B4 I Install New Type l Standard 12 EA $3,000.00 $3j3,000,00, :$4,159.00, $49;908.00 $5,000.00 $60,000.00 $4750.00 $57,000.00 B5 Replace Exist. Foundation w /Com. Furnished P8 12 EA $1,500;00 $.18,000.00. ,$1,175.00:` $14100.00 $1,300.00 $15600.00 $670.00 $6040.00 86 Install Insulated Conductors & Bare Cond. In Exist. 1,340 LF $4.00 $5,3$0:00 $3.60 $4,824.00 $5.50 $7,370.00 $9.16 $12,274.40 B7 Modif Existin 9 Service Cabinet 1 EA $600.00 . $600.00. $425.00 $425.00 $800.00 $800.00 $290.00 $290,00 B8 Install 11 /4" Conduit, Insulated Conductors 160 LF $25:00 $4000A0 $162.10 $25,936.00 $25.00 $4000.00 $67.00 $10720.00 EE $68,960.00 1 13TH $106,089.00 14TH $96,770.00 1 15TH $89,624.40 AS eiu AMOUNT Page 3 B - Bonita Creek TITLE: Buffalo Hills, Bonita ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT and San Miguel Park Lighting Improvements BID LOCATION: City Clerk's Office- City Hall C -3964 DATE: 24-Jan-08 TIME: 10:OOAM $404,524.00 BY: AC CHECKED: DATE: 01/24/2008 SAN MIGUEL PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE MACADEE ELECTRIC STEINY & CO., INC. PRO -TECH ENGINEERING ITEM DESCRIPTION QUANTITY UNIT AMOUNT . UNIT. AMOUNT UNIT AMOUNT UNIT AMOUNT C1 Final Redline As -Built Plans 1 LS $1,000.00 $1.,000.00 $100.00 $100.00 $200.00 $200.00 $300.00 $300.00 C2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2,000.00 $1 1500.00 $1.,500.00 $500.00 $500.00 $1,000.00 $1,000.00 C3 Traffic Control 1 LS $2,000.00 $2,000.00 $1.;000.00 $1,000.00 $500.00 $500.00 $1,000.00 $1,000.00 C4 Install New Bollard, Luminaire & Balast 13 EA $2,500.00 $32,500.00 :$21093.00 $27,209.00 $2,600.00 $33;800.00 $2,500.00 $32,500.00 C5 Replace Exist. Foundation w/Cont. Furnished PB 13 EA $1 500.00 $19,500.00. $325.00 $4,225.00 $590.00 $7670.00 $750.00 $9,750.00 C6 Install Insulated Conductors& Bare Cond. In Exist. 430 LF $3.00 $1,290.00 $2.70 $1,161.00 $5.00 $2,150.00 $5.50 $2,365.00 27 Modif misting Service Cabinet 1 EA $600.00 $600:00 $97.00. $97.00 $1 130.00 $1 130.00 $100.00 $100.00 CS Install Insulated Conductors &Bare Cond. In Exist. 1,050 LF $4.00 $4,200.00 $4.40 $4,620.00 $5.00 $5,250.00 $5.50 $5,775.00 EE $63,090.00 LOW $39,912.00 2ND $51200.00 3RD $52,790.00 AS BID AMOUNT SAN MIGUEL PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE POUK & STENLE, INC. BIG BEN CONSTRUCTION OSA GROUP INC. ITEM DESCRIPTION QUANTITY UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT C1 Final Redline As -Built Plans 1 LS $1,000.00 $1,000.00 $11200.00 $1.,200.00 $65.001 $65.00 $500.00 $500.00 C2 Mobilization /Demobilization and Cleanup 1 LS $2,000.00 $2,000:00 . $2,000.00 $2,000.00 $7,250.00 $7250.00 $22000.00 $22000.00 C3 Traffic Control 1 LS $2,000.00 $2,000.00 _ $1,000.00. $1. 000.00 $666.00 $666.00 $3,000.00 $3,000.00 C4 Install New Bollard, Luminaire &Ballast 13 EA $2500.00 $32,500.00 .$1;800:00. $23400.00 $3135.00 $40,755.00 $1,900.00 $24,700.00 C5 Replace Exist. Foundation w /Conk. Furnished PS 13 EA $1,500.00 $19,500.00 $1,200.00 $15,600.00 $300.00 $3,900.00 $675.00 $8,775.00 C6 Install Insulated Conductors & Bare Cond. In Exist. 430 LF $3.00 $1,290100: $20:00 $8600.00 $4.00 $1,720.00 $2.50 $1,075.00 C7 Modify Existing Service Cabinet 1 EA $600.00 $600:00 $2,000.0.0 $2,000:00 $600.00 $600.00 $1,500.00 $1 500.00 C8 Install Insulated Conductors & Bare Cond. In Exist. 1,050 LF $4.00 $4;200:00 $6.00 $6,300.00 $4.00 $4,200.00 $2.50 $2,625.00 EE $63,090.00 4TH $60,100.00 5TH $59,156.00 6TH $64175.00 AS BID AMOUNT Page 1 C -San Miguel TITLE: Buffalo Hills, Bonita CONTRACT NO.: ENGINEER'S ESTIMATE: PROJECT MANAGER: CITY OF NEWPORT BEACH PUBLIC WORKS''DEPARTM'ENT BID LOCATION: City Clerk's Office - City Hall DATE: 24- Jan-08 TIME: 10:00AM BY: AC CHECKED: DATE: 01124/2008 SAN MIGUEL PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE .:GREEN GIANT LANDSCAPE TOPLINE CONSTRUCTION PTM GENERAL ENGR ITEM DESCRIPTION QUANTITY UNIT I AMOUNT, • :.;UNIT - AMOUNT UNIT AMOUNT UNIT AMOUNT C1 Final Redline As -Built Plans 1 LS $1,000.00 - $1,000.00 '.r$1,IJOQV $1,000.00 $200.00 $200.00 $600.00 $600.00 C2 Mobilization/Demobilization and Cleanup 1 LS $2,000.00 $21000.00 " $21000.00' $2,000.00 $5,000.00 $3,550.00 $3,550.00 $1,600.00 $1,600.00 C3 Traffic Control 1 LS $2,000:00 $2,o00.00`'$1;000.00' x$500.00 $1,000.00 $2000.00 $300.00 $300.00 $1,500.00 $1,500.00 C4 Install New Bollard, Luminaire & Balast 13 EA $2,500.00 $32,500.00, ...$3,000.00 $39000.00 $3,900.00 $50,700.00 $2,500.00 $32,500.00 C5 Replace Exist Foundation wlCont. Fumished PB 13 EA $1,500.00 .$19,500.00'. $800,00 $10400.00 $500.00 $6,500.00 $900.00 $11700.00 C6 Install Insulated Conductors & Bare Cond. In Exist. 430 LF $3.00 $1290.00 - $10.00 - $4300.00 1 $3.00 $1,290.00 $5.00 $2,150.00 27 Mod'rf EAafin Service Cabinet 1 EA $600.00 $600.00 $1' 000:00. $1,000.00 $90.00 $90.00 $600.00 $600.00 CS Installlnsuiated Conductors& Bare Cond. in Exist. 1,050 LF $4.00 $4,200.00 $10.00 $10,500.00 1 $5,281 $5,544.00 $5.00 $5,250.00 EE $63,090.00 EE $63090.00 7TH $69,200.00 1 8TH 1 $68,174.00 9TH $55,900.00 A6 BID AMUUN I SAN MIGUEL PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE MOORE ELECTRIC J. KIM ELECTRIC TDS ENGINEERING ITEM DESCRIPTION QUANTITY UNIT AMOUNT. UNIT . ... AMOUNT UNIT AMOUNT UNIT AMOUNT C1 Final Redline As -Built Plans 1 LS $1,00000 $1,000.00 +. $500.00. ,$500.00 $500.00 $500.00 $100.00 $100.00 C2 Mobilization/Demobilization and Cleanup 1 LS $2;000.00. $2,000,00: <. $1,000.00 $1 000.00 $5,000.00 $5,000.00 $2,000.00 $2,000.00 C3 Traffic Control 1 LS $2,000,00 $2000.00" $500.00 x$500.00 $2,000,00 $2000.00 $1,000.00 $1,000.00 C4 Install New Bollard, Luminaire & Balast 13 EA $2,500.00 $32;500.00 600.00.: $33,800.00 $1,500.00 $19,500.00 $3,250 On $42,250.00 C5 Replace Exist. Foundation wlCont. Furnished PB 13 EA $1,500.00 $19500.00. :,$1500.00 $19,500.00 $1,000.00 $13;000.00 $800.00 $10,400.00 C6 Install Insulated Conductors & Bare Cond. In Exist. 430 LF $3.00 $1.290.00 $5.00 $2,150.00 1 $1.00 $430.00 $4.00 $1.720.00 C7 Modify Existing Service Cabinet 1 EA $600.00 $600.00 $500,00 '$500.00 $1 500.00 $1,500.00 $50.00 $50.00 CB Install insulated Conductors &Bare Cond, In Exist. 1,050 LF $4.00 $4,200.00 $5.00 $$,250.00 $10.00 $10,5007 $5.00 $5250.00 EE $63,090.00 10TH $63,200.00 11TH $52,430.00 12TH $62,770.00 rce�am Page 2 C - San Miguel CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT TITLE: Buffalo Hills, Bonita Creek, and San Miguel Park Lighting Improvements CONTRACT NO.: C3964 ENGINEER'S ESTIMATE: $404,524.00 PROJECT MANAGER: Alfred Castanon BID LOCATION: City Clerk's Office - City Hall DATE: 24 -Jan-08 TIME: 10:00 AM BY: AC CHECKED: DATE: 01/24/2008 SAN MIGUEL PARK LIGHTING IMPROVEMENTS ENGINEER'S ESTIMATE GIANNELLI ELECTRIC RAMILAN ELECTRIC AMERICAN ELECTRIC ITEM 1 DESCRIPTION QUANTITY UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT UNIT AMOUNT Cl Final Redline As -Built Plans 1 LS $1,000.00 $1,000.00 $1,000.00 $1,000.00 $500.00 $500.00 $300.00 $300.00 C2 Mobilization/Demobilization and Cleanup 1 LS $2,000.00 $2,000.00 $2,276.00 $2,276.00 $2,500.00 $2,50000 $100.00 $100.00 C3 Traffic Control 1 LS $2,000.00 $2,006.00 $2,400.00 $2,400.00 $6,000.00 $6,000.00 $500.00 $500.00 C4 Install New Bollard Luminaire & Balast 13 EA $2,500.00 $32,500.00 . $3,078.00 $40,014.00 $3,000.00 $39,000.00 $3,530.00 $45,890.00 C5 Replace Exist. Foundation w /font. Furnished PB 13 EA $1,500.00 $19,500.00 $1,075.00 $13,975.00 $1,300.00 $16,900.00 $670.00 $8,710.00 C6 Install Insulated Conductors & Bare Cond. In Exist. 430 LF $3.00 $1,290.00 $3.10 $1,333.00 $5.50 $2,365.00 $8.25 $3,547.50 C7 Modify Existing Service Cabinet 1 EA $600.00 $600.00 $425.00 $425.00 $800.00 $800.00 $300.00 $300.00 C8 Install Insulated Conductors & Bare Cond. In Exist. 1,050 LF $4.00 $4,200.00 $5.03 $5,281.50 $6.25 1 $6,562.50 $8.13 $8,536.50 EE $63,090.00 13TH $66704.50 14TH $74627.50 15TH $67,884.00 AS BID AMOUNT Page 3 C - San Miguel