Loading...
HomeMy WebLinkAboutC-8577-2A - Cultural Arts Grants - FY 19-20 - ZarzuelaGRANT AGREEMENT BETWEEN THE CITY OF NEWPORT BEACH AND BAROQUE MUSIC FESTIVAL, CORONA DEL MAR This Grant Agreement ("Agreement") is entered into this 22nd day of November, 2019 ("Effective Date"), by and between the City of Newport Beach, a California municipal corporation and Charter City ("City"), and BAROQUE MUSIC FESTIVAL, CORONA DEL MAR, a California nonprofit corporation located at PO Box 838, Corona del Mar, CA 92625-0838 ("Grantee"). City and Grantee are at times individually referred to as "Party" and collectively as "Parties" herein. RECITALS A. It is the policy of the City Council that the City's budget specifically allows the City Council to direct revenue towards non-profit agencies, community groups, community events, or enhancement projects with worthy projects or programs which the City Council deems beneficial to the residents' quality of life. B. Grantee requested a grant from the City for its Zarzuela performance ("Grant Proposal"). C. The City Council determined the Grant Proposal is for a worthy project that will benefit the City's residents' quality of life. D. The City Council approved a grant in the amount of Four Thousand Dollars and 00/100 ($4,000.00) ("Grant Funds") to Grantee pursuant to certain conditions regarding expenditure, reporting, and accounting requirements. NOW, THEREFORE, the Parties agree as follows: 1. GRANT 1.1. City awards to Grantee Grant Funds in the amount of Four Thousand Dollars and 00/100 ($4,000.00) as requested by Grantee in the Grant Proposal attached hereto as Exhibit A and incorporated herein by reference, or such other amount as authorized by the City Council. 1.2. Grant Funds shall be disbursed by City to Grantee as follows: ® At the time of execution of this Agreement. 2. TERM The term of this Agreement shall commence on the Effective Date and shall continue in full force and effect until October 1, 2020, unless terminated earlier as provided herein. Baroque Music Festival, Corona del Mar Page 1 3. RESTRICTIONS ON USE OF FUNDS AND OTHER REQUIREMENTS RELATED TO THE RECEIPT OF GRANT FUNDS 3.1. The Grant Funds are subject to the following expenditure conditions ("Approved Uses"): 3.1.1. The Grant Funds shall be expended solely for the purposes provided in Exhibit A, 3.1.2. The Grant Funds shall not be used for any activity that would violate City, state or federal statutory or decisional law such as regulations affecting non-profit or tax exempt organizations exempt from taxation pursuant to Section 501(c)(3) of the Internal Revenue Code, and 3.2. Grantee further warrants to City that the Grant Funds will be spent solely for the Approved Uses and the Grant Funds shall be used by Grantee during this Agreement's term otherwise the Grant Funds shall be returned to City, as provided in Section 5 below. 3.3. Grantee shall conduct background checks for all of its volunteers and employees who work with minor children in relation to any project described in Grantee's Grant Proposal. To the extent applicable, Grantee shall provide the City certification that it has complied with this requirement prior to the receipt of Grant Funds. 4. REPORTING AND ACCOUNTING REQUIREMENTS 4.1. At all times during the term of this Agreement, Grantee shall maintain true, proper, and complete books, records, and accounts (collectively, "Books and Records") in which shall be entered fully and accurately all transactions taken with respect to the operations of Grantee under the Grant Proposal and the expenditure of the Grant Funds. Grantee shall maintain the Books and Records in accordance with Generally Accepted Accounting Principles. Grantee shall make available to City such Books and Records upon City's request. 4.2. If the Grantee has been audited by an independent auditor or has been the subject of a compliance audit/examination by a grantee or regulatory agency during the past three years, audit reports and management letters indicating compliance violations, fraud, illegal acts, material weaknesses in internal control structure or reportable conditions, in connection with such audits shall be delivered to the City thirty (30) days prior to the effective date of this agreement. If no audits or events as described above have occurred during this period, the Grantee shall provide City a written assertion that no audits or similar examinations have occurred during the three (3) year period and an assertion that the Grantee is not aware of any events or conditions, described above, or other information that might reasonable impact City's decision to fund the grant as requested. 4.3. City reserves the right to designate its own employee representative(s) or its contracted representative(s) with a Certified Public Accounting firm who shall have the Baroque Music Festival, Corona del Mar Page 2 right to audit Grantee's accounting procedures and internal controls of Grantee's financial systems as they relate to the Grant Proposal and to examine any cost, revenue, payment, claim, other records or supporting documentation resulting from any items set forth in this Agreement. Any such audit(s) shall be undertaken by City or its representative(s) at mutually agreed upon reasonable times and in conformance with generally accepted auditing standards. Grantee agrees to fully cooperate with any such audit(s). 4.4. This right to audit shall extend during the length of this Agreement and for a period of three (3) years or longer, if required by law, following the date of any Grant Funds tendered under this Agreement. Grantee agrees to retain all necessary records/documentation for the entire length of this audit period. 4.5. Grantee shall, upon conclusion of the event, furnish the City with a Balance Sheet and Income Statement describing the receipt and disbursement activities of Grantee with respect to the Grant Funds. In its sole and absolute discretion, the City may also require Grantee to submit: (i) quarterly check registers and descriptions of each disbursement; (ii) budget -to -actual -results; and (iii) a statement of position describing the assets and liabilities associated with the Grant event. All reports, including a post -event evaluation, shall be due to the City no later than forty-five (45) days following the conclusion of the event. In the event that an independent audit is conducted, Grantee shall forward a copy of the audited report to the City for review, including any Management Letter, Report on Internal Controls, or Reportable Conditions letter generated during the course of the audit. 4.6. Grantee agrees to exercise prudent financial management processes including proper oversight of all assets, budget preparation, and timely reporting including budget - to -actual -comparisons. 4.7. All Approved Uses shall be performed by Grantee or under Grantee's supervision. Grantee represents that it possesses the professional and technical skills required to perform the services required by this Agreement, and that it will perform all services with a standard of care and in a manner commensurate with the community professional standards and with the ordinary degree of skill and care that would be used by other reasonably competent practitioners of the same discipline under similar circumstances. 4.8. If Grantee has supported Political Action Committees(s) (PACs) during the past three (3) years, the Grantee shall hire an independent auditor to perform limited, agreed- upon testwork procedures to provide City assurance that City sponsored event profits did not subsidize the funding of Political Action Committees (PACs) and event proceeds were adequately segregated from funds used to support PACs. Agreed upon procedures may include a review of a detail list of the past three (3) years of PAC contributions and expenditures, including: a. An identifying donor number, date and amount of each reported contribution; and b. A detail of expenditures sufficient enough to determine that the expenditures were solely for PAC -related expenses; and Baroque Music Festival, Corona del Mar Page 3 c. Any retained earnings or fund balance at the end of each fiscal year. Substantive documentation for the contribution and expenditure should be available upon request. City shall approve the agreed-upon testwork procedures prior to the commencement of fieldwork. 5. USE OF GRANT FUNDS 5.1. The Grant Funds shall be used solely by Grantee for the Approved Uses and for no other use. In the event that the Grant Funds are not used for the Approved Uses or are not expended by or before September 25, 2020, Grantee shall notify the City in writing, and shall be obligated to return the Grant Funds to City within thirty (30) days. 5.2. The City's grant contribution shall only be used for non -secular purposes. Grantees shall not use the City's grant contribution, or any portion thereof, for any purpose that violates local, state, or federal law, including, but not limited to, the Establishment Clause. 6. INDEMNIFICATION 6.1. To the fullest extent permitted by law, Grantee shall indemnify, defend and hold harmless City, its City Council, boards and commissions, officers, agents, volunteers, and employees (collectively, the "Indemnified Parties") from and against any and all claims (including, without limitation, claims for bodily injury, death or damage to property), demands, obligations, damages, actions, causes of action, suits, losses, judgments, fines, penalties, liabilities, costs and expenses (including, without limitation, attorney's fees, disbursements and court costs) of every kind and nature whatsoever (individually, a Claim; collectively, "Claims"), which may arise from or in any manner relate (directly or indirectly) to this Agreement (including the negligent and/or willful acts, errors and/or omissions of Grantee, its principals, officers, agents, employees, vendors, suppliers, consultants, subcontractors, anyone employed directly or indirectly by any of them or for whose acts they may be liable or any or all of them). 6.2. Notwithstanding the foregoing, nothing herein shall be construed to require Grantee to indemnify the Indemnified Parties from any Claim arising from the sole negligence or willful misconduct of the Indemnified Parties. Nothing in this indemnity shall be construed as authorizing any award of attorney's fees in any action on or to enforce the terms of this Agreement. This indemnity shall apply to all claims and liability regardless of whether any insurance policies are applicable. The policy limits do not act as a limitation upon the amount of indemnification to be provided by Grantee. 7. GRANTEE INDEPENDENCE In the performance of this Agreement, the Grantee, and the agents and employees of Grantee, shall act in an independent capacity and are not officers, employees or agents of the City. The manner and means of performing the Approved Uses are under the control of Grantee, except to the extent they are limited by statute, rule or regulation and the expressed terms of this Agreement. Nothing in this Agreement shall be deemed to Baroque Music Festival, Corona del Mar Page 4 constitute approval for Grantee or any of Grantee's employees or agents, to be the agents or employees of City. Grantee shall have the responsibility for and control over the means of performing the Approved Uses, provided that Grantee is in compliance with the terms of this Agreement. Anything in this Agreement that may appear to give City the right to direct Grantee as to the details of the performance or to exercise a measure of control over Grantee shall mean only that Grantee shall follow the desires of City with respect to the results of the Approved Uses. 8. PROHIBITION AGAINST TRANSFERS Grantee shall not assign, sublease, hypothecate or transfer this Agreement or any of the services to be performed under this Agreement, directly or indirectly, by operation of law or otherwise without prior written consent of City. Any attempt to do so without written consent of City shall be null and void. 9. NOTICES 9.1. All notices, demands, requests or approvals to be given under this Agreement shall be given in writing and conclusively shall be deemed served when delivered personally or on the third business day after the deposit thereof in the United States mail, postage prepaid, first class mail, addressed as hereinafter provided. 9.2. All notices, demands, requests or approvals from Grantee to City shall be addressed to the City at: Attn- Library Services Director Library Services Department City of Newport Beach 1000 Avocado Ave. P.O. Box 1768 Newport Beach, CA 92658-8915 9.3. All notices, demands, requests or approvals from City to Grantee shall be addressed to Grantee at: Attn: Patricia Bril Baroque Music Festival, Corona del Mar PO Box 838 Corona del Mar, CA 92625-0838 10.TERMINATION 10.1. Termination for Cause. Grantee shall be in default if Grantee fails or refuses to perform any duty required by the Agreement or performs in a manner inconsistent with the terms, conditions and restrictions in this Agreement. In such event, City shall give Grantee, thirty (30) days written notice to cure, if the default can be cured and City shall be entitled to terminate this Agreement if Grantee has not cured the default within the thirty (30) day cure period. City shall be entitled to immediately terminate this Agreement Baroque Music Festival, Corona del Mar Page 5 if the default cannot be cured through corrective action. If terminated for cause, Grant Funds shall be returned to the City pursuant to Section 5. This Agreement is made on an annual basis, and as such is subject to non -renewal at its termination. 10.2. Termination without Cause. City may terminate this Agreement at any time with or without cause upon seven (7) days written notice to Grantee, any remaining Grant Funds in Grantee's possession at the time of termination shall be returned to City pursuant to Section 5. 10.3. Specific Performance. Grantee agrees that the City has the legal right, and all necessary conditions have been satisfied, to specifically enforce Grantee's obligations pursuant to this Agreement. 11. STANDARD PROVISIONS 11.1. Recitals. City and Grantee acknowledge that the above Recitals are true and correct and are hereby incorporated by reference into this Agreement. 11.2. Compliance With all Laws. Grantee shall at its own cost and expense comply with all statutes, ordinances, regulations and requirements of all governmental entities, including federal, state, county or municipal, whether now in force or hereinafter enacted. 11.3. Waiver. A waiver by either Party of any breach, of any term, covenant or condition contained herein shall not be deemed to be a waiver of any subsequent breach of the same or any other term, covenant or condition contained herein, whether of the same or a different character. 11.4. Integrated Contract. This Agreement represents the full and complete understanding of every kind or nature whatsoever between the parties hereto, and all preliminary negotiations and agreements of whatsoever kind or nature are merged herein. No verbal agreement or implied covenant shall be held to vary the provisions herein. 11.5. Conflicts or Inconsistencies. In the event there are any conflicts or inconsistencies between this Agreement and the Grant Proposal or any other attachments attached hereto, the terms of this Agreement shall govern. 11.6. Interpretation. The terms of this Agreement shall be construed in accordance with the meaning of the language used and shall not be construed for or against either party by reason of the authorship of the Agreement or any other rule of construction which might otherwise apply. 11.7. Amendments. This Agreement may be modified or amended only by a written document executed by both Grantee and City and approved as to form by the City Attorney. 11.8. Severability. If any term or portion of this Agreement is held to be invalid, illegal, or otherwise unenforceable by a court of competent jurisdiction, the remaining provisions of this Agreement shall continue in full force and effect. Baroque Music Festival, Corona del Mar Page 6 11.9. Controlling Law And Venue. The laws of the State of California shall govern this Agreement and all matters relating to it and any action brought relating to this Agreement shall be adjudicated in a court of competent jurisdiction in the County of Orange, State of California. 11.10. Equal Opportunity Employment. Grantee represents that it is an equal opportunity employer and it shall not discriminate against any contractor, employee or applicant for employment because of race, religion, color, national origin, handicap, ancestry, sex or age or any other impermissible basis under law. 11.11. No Attorney's Fees. In the event of any dispute or legal action arising under this Agreement, the prevailing party shall not be entitled to attorney's fees. 11.12. Counterparts. This Agreement may be executed in two (2) or more counterparts, each of which shall be deemed an original and all of which together shall constitute one and the same instrument. [SIGNATURES ON NEXT PAGE] Baroque Music Festival, Corona del Mar Page 7 IN WITNESS WHEREOF, the Parties have caused this Agreement to be executed on the dates written below. APPROVED AS TO FORM: CITY ATTORNEY'S OFFICE Date -. 1 loom CITY OF NEWPORT BEACH, A California munici al corporation Date: j1/1q/ By: By: Aaron C. Harp \q GraceX. yeung City Attorney City ager ATTEST: /? Date: • 0� By: aft— 0i PAM_ Leilani I. Brown City Clerk Attachment: Exhibit A.- Grant Proposal GRANTEE: BAROQUE MUSIC FESTIVAL, CORONA DEL MAR a California nonprofit corporation Date: �/ G JLC✓/ Patricia Bril Chief Executive Officer DE a, Secretary [END OF SIGNATURES] Baroque Music Festival, Corona del Mar Page 8 Exhibit A Baroque Music Festival, Corona del Mar Page A-1 NEWPORT BEACH CITY ARTS COMMISSION 2019-20 CULTURAL ARTS GRANT APPLICATION (Applications must be typed or word -processed- you may reformat on the computer as long as it appears the same: i.e. use Times New Roman 12 point and the same pagination.) Baroque Music Festival, Corona del Mar Popular Name of Organization Baroque Music Festival Corona del Legal Name (if different) P.O. Box 838 Mailing Address Federal Tax ID No. Corona del Mar, CA 92625-0838 City Zip Patricia L. Bril. President / Vina R. S,piehler, Secretary 714536-7764 / 949-642-0574 Contact Name Telephone (none) infonbmf-cdm.org www bmf-cdm orjz FAX e-mail Web Site Primarily Corona del Mar/Newport Beach other Orange Counter cities and greater Southern California Geographical Area Served Have you received a City of Newport Beach Cultural Arts Grant before? yes If so, when? 2018-2019 Year organization was founded 1980 Number of paid staff 0 # of active volunteers 20 Total amount requested: (from request line of project budget) $ $7,000.00 Estimated number of people in Newport Beach that the proposed project(s) will serve: 500 -1- CULTURAL ARTS GRANT APPLICATION 1. Briefly describe below your organization's purpose, mission, and goals. The mission of the Baroque Music Festival, Corona del Mar is to present, for the local community, quality Baroque music performances at affordable prices in an intimate environment. The Baroque Music Festival (BMF) organization has presented a Festival in June every year since 1981, with performances held at the Sherman Gardens as well as in local churches or other local venues. It is the goal of the BMF Board to continue the 40 -year tradition established by Burton Karson— described above and continued by artistic director Elizabeth Blumenstock since 2011 to sustain and, whenever possible, enhance the Festival each season. This year's 4011 annual Festival celebrates our past and looks forward to new musical horizons. Themed as a Grand Tour of Europe and Beyond, we will highlight the ambitious local premiere of a 300 -year-old zarzuela (Spanish Baroque chamber opera) and also include concerts of orchestral, vocal, and chamber works. Baroque music by composers such as Purcell, Handel, Vivaldi, Bach, and Telemann will be complemented by pieces evoking cultures beyond Europe, to present a more comprehensive survey of the Baroque period than we have ever done before. Many long-time favorite BMF musicians will be featured as part of this milestone anniversary occasion. 2. Identify and describe why there is a need in the Newport Beach Community for your proposed project/program. Include a quantitative description of the need and on what you based your findings (i.e. `Based on a study done by the PTA, there are one hundred children in the 4th -6th grades at Newport Elementary who have had no training with musical instruments.") Describe how you have determined that your organization is the best organization for the proposed project/program. We wish to sustain and build upon our excellent track record of success. As the only classical music organization headquartered in Newport Beach and dedicated to performances in Corona del Mar and Newport Beach, the Baroque Music Festival takes seriously the responsibility to provide concerts that are artistically outstanding as well as accessible—both geographically and financially to our core local audience. Survey forms are given to all concert attendees, requesting feedback and opinions. Once again, in 2019, the 129 responses received were overwhelmingly supportive, recognizing specifically the opportunity to experience the talent of nationally -renowned performers and the appeal of Baroque musical performances in intimate as well as acoustically appropriate local venues. Our Festival is a consistently popular event, often resulting in sold -out concerts. The May/June 2019 issue of AAA's Westways magazine profiled the Baroque Music Festival, Corona del Mar, in its "Five Worth the Drive" column. Our audiences are comprised primarily of residents from the immediate Newport Beach area and nearby local communities. In 2019, four out of our five Festival concerts reached near capacity. Total attendance (over 1,100) was the highest in the Festival's 39 -year history and 30% above 2018, with more than 40% of attendees experiencing a Festival event for the first time. This substantial contingent of "first -timers' underscores the importance of our outreach efforts each season to potential new attendees, as even long-time Newport Beach residents continue to "discover" the Festival. Our normal ticket prices are comparable to those of other Baroque music organizations in California. However, to address affordability for music students we have offered a subsidized program since 2015, called Students Go For Baroque! to offer discounted ($5) tickets to high-school, college, and university students. We plan to continue to support this program in 2020 through underwriting or grants. -3- 3. Describe the specific project/program that will be funded by a cultural grant. Include how the proposed project/program will be implemented and outline a schedule or project timeline, with planned dates and locations. Identify individuals and groups involved, particularly artists and performers, and describe their roles and responsibilities. Describe the background and qualifications of your organization and Ivey personnel to be involved in the program. Remember: the City funds only projects and programs - not operating expenses. These projects and programs must promote community involvement and awareness of the arts in Newport Beach. Is this a new X or existing project/program? The centerpiece of our 401 season will be a concert performance of a Spanish Baroque zarzuela: an early 18th -century chamber opera with traditional Spanish music elements, featuring a cast of Baroque opera singers and dancers, accompanied by a string quartet, guitar, lute, harp, harpsichord, and percussion. This will be the first time this exciting Baroque form has been presented in Orange County. The project will be co -directed by Elizabeth Blumenstock alongside two artistic collaborators with strong track -records in Baroque opera direction and a passion for zarzuela: Henry Lebedinsky (harpsichord/opera direction) and Stephen Stubbs (lute/musical direction). Grammy -award -winning -conductor Stubbs is one of the world's most respected lutenists and Baroque opera specialists. Henry Lebedinsky co -directs Pacific MusicWorks and has performed with many nationally renowned groups. The zarzuela (possibly named after the Palacio Real de la Zarzuela just outside Madrid where these works were first performed) employs a wide variety of musical elements, such as lively Spanish dances with castanets and virtuosic arias in an Italian operatic style. Vocal sections are in Spanish, with spoken dialogue in English. The proposed NBAC grant will be used to bring opera singers, dancers, and instrumentalists to NewportBeach for the: zarzuela :performance. Funds will:also be directed <toward subsidizing reduced cost ($5, instead of $30450) student tickets for the week of the Festival. To put this request in context, our complete June 21-28, 2020 Festival will feature .Baroque music from across Europe, in many formats—including 17th- and l8th-century folk music, solo concertos, stage and choral works. The opening concert on June 21, at St. Mark Presbyterian Church, NewportBeach, will feature the Festival Orchestra led by -Elizabeth Blumenstock in works by four of the Baroque era's finest composers–Telemann, Rameau, Vivaldi, and Purcell–exploring exotic cultures, as part of our Grand Tour of Europe and Beyond theme. The Monday evening concert on June 22, at St. Michael and All Angels Episcopal Church, Corona del Mar, will be the local premiere performance of a Spanish Baroque zarzuela, as described above. Wednesday's concert in Sherman Gardens on June 24, Baroque Folk, will offer a lighthearted tour of vocal and instrumental folk music from 171 -century Italy, Austria and England. Friday's program, June 26, in Sherman Gardens, is a grand tour of concerto pieces by Vivaldi, Benda, Leclair, and others, featuring our long-time audience -favorite soloists. The Finale Sunday program June 28, at St. Mark Presbyterian Church, includes choral works by Purcell and Handel as well as a Bach orchestral suite that builds upon the success of our 2019 Bach Festival. 4. Define or describe the segment of the population in Newport Beach that you intend to serve by your project/program. Include such things as age, location, numbers served, etc. Live Baroque music is growing in popularity, and universities are. adding programs of historically - informed music practice. The Festival increasingly attracts audiences of all ages from our Southern California region. While audience members skew to Orange County residents in the 55-65+ age -range, there is also a healthy representation of other groups, including those who are parishioners of churches where our performances are held as well as local students of music. At least 30% of our mailing list of nearly 2,000 households (based on past attendance and donations) reside in the 92625, 92657-92663 zip codes. Likewise, approximately 30% of 2019 ticket -purchasers were residents within.these zip code areas. 5. Complete the project budget form. Address only the budget for the speck project, not your annual operating budget. For multi -project proposals, please duplicate and fill out a budget for each project. Please annotate the budget at the bottom if there are details (such as a breakdown of personnel or a marketing budget) critical to the proposal. PROJECT BUDGET Funding from the Funding from City of Newport Beach Other Sources EXPENSES -Personnel Artistic $ 7,000 $ 762000 Administrative $14,000 Technical Production 5,000 EXPENSES -Operating Facili E ense/S ace Rental $ 7,000 Marketing 31,000 Production/Exhibition 5,000 Expense Tourin resentation Expense $ 0 Educational Materials $ 7,000 Trans ortatio_ n $ 7,000 Equipment $ 2,000 Other (if greater than 10%, _ $ 10,000 annotate below) GRAND TOTAL $7,000 $164,000 6. Describe the expected quantifiable outcomes of your project/program and how you will evaluate the results. Be ver specific in addressing the ways that you will determine that your project/program met the needs that you identified and accomplishes the goals you set out to achieve (i.e. you provide 50 hours of musical instruction and instruments to the 100 children at Newport Elementary school as measured by music store rental receipts and logs of instructors.) We will provide five professional -quality concerts from June 21 through June 28, 2020, with two at the Sherman Library and Gardens, two at St. Mark Presbyterian Church and one at St. Michael and All Angels Episcopal Church, each of approximately two hours in duration. The concerts will feature Baroque -era music selected by Artistic Director Elizabeth Blumenstock and performed by period music specialists, orchestra, and vocalists. Each performance will be preceded by free outdoor brass quintet music to welcome audience members, and all concerts will be followed with a reception to allow attendees to discuss the performance and converse with the musicians. Our objective of meeting the goal of presenting high-quality performances will be aided significantly by a grant from the Newport Beach City Arts Commission. The results of our annual audience survey and attendance statistics will allow us to evaluate our success in accomplishing our goal. We are aiming to meet or exceed our best -ever audience numbers from last year, 2019, and to introduce Newport Beach audiences to Baroque zarzuela. -5- 7. Attachments Requested Please do not send material in excess of what is requested; it will not be seen by the Arts Commission. • A list of Board Members and their affiliations • A recent list of individuals, corporations and foundations that provide organizational support- not to exceed one page. • If you are a 501(c) (3) organization attach a copy of your IRS determination letter (or your fiscal agent's) indicating tax exempt status. • One brochure and/or one press clipping. Do not send photos, videos, CDs or any other extraneous material. It will not be presented to the Arts Commission. 8. Please complete this operating budget form for 2018/19 and 2019/20. This is not the project/program budget for which you are applying, but your overall organizational budget. You may annotate at the bottom if there are details critical to the proposal. OPERATING BUDGET 2018/19 Budget (actual) 1 2019/20 Budget(projected) I. Income (cash only) I I_ Contributed 93,128 J$100,000 Earned 59,187 62,000 Total Income 152,315 162,000 11. Expenses I I_ Program 0 91,125 110,000 General and Administrative 15,087 14,000 Marketing and Development 43,240 47,000 Total Expenses 0 149,452 $ 171,000 III. Operating Surplus/Deficit (Income minus Expenses) INID2,863 (9,000) IV. Fund Balance at 45,593 48,456 Beginning of Year V. Accumulated Surplus $48,456 $37,456 (Deficit) (Add lines III and IV) VI. In -Kind Contributions (attach schedule if greater than 10% of total income 9. I verify that the information submitted in this application is true and correct to the best of my knowledge. Name Patricia L. Bril Title: President, BMF Board of Directors Signature ;'f!,�:7 C, ✓c�' ? r -r Date -6-