HomeMy WebLinkAboutC-2680 - 800 MHz Fire Radio Communication, lease/purchase & operational serviceCITY OF NEWPORT BEACH
OFFICE OF THE CITY CLERK
P.O. BOX 1768, NEWPORT BEACH, CA 92658 -8915
(714) 644 -3005
TO: FINANCE DIRECTOR
FROM: CITY CLERK
DATE: February 29, 1988
SUBJECT: Contract No
C -2680
Z(/ /L % /Y
Description of Contract Lease - Purchase Agreement for 800 MHz
Fire Radio Communication System
Effective date of Contract
Authorized by Minute Action, approved on December 14 1987
Contract with County of Orange
Address
Amount of Contract (See Agreement)
tf 4
Wanda E. Raggio p
City Clerk
WER:pm
Attachment
3300 Newport Boulevard, Newport Beach
NEWPORT BEACH FIRE DEPARTMENT
December 14, 1987
BY THE CITY COUNCIL
CITY OF NEWPORT BEACH Council Agenda
DEC 1 4 198T Item No. F -3(e)
TO: Mayor and City Council - A PMUD
FROM: J. M. Reed, Fire Chief
SUBJECT: Financing Agreement for 800 MHz Fire Radio Communications System
Recommended Action:
Authorize the Mayor to sign the Lease - Purchase Agreement financing the
cost of the 800 MHz Fire Radio Communications System over a five year
period.
Discussion:
On March 26, 1984, the City Council approved a resolution supporting the
implementation of a county -wide fire communications radio system. Prior
to approving this resolution, it was stated that we would have the choice
of either a lease - purchase agreement or payment in full by December 1988.
The County is asking each City to make a decision regarding the financing
by December 31, 1987.
The total cost for Newport Beach is $363,882.26. The total cost can be
paid by December 1988 or annual payments of approximately $87,000 for five
years. A meeting was held with the City Manager, Finance Director and
Fire Chief to discuss this option. It is our recommendation that the
lease - purchase agreement is the preferred choice. The interest rate paid
for the financing will range from 5.4% to 6.5% and the current earning for
City money is about 6.5% which should result is a positive cash flow for
the City.
A request consistent with the City Council decision will be submitted in
the 1988 -89 fiscal year budget.
J. M. REED
' Fire Chief
JMR:rw
Attachment: Exhibit A - Payment Schedule
• PAYMENT SCHEDULE*
40
EXHIBIT A
CITY OF NEWPORT BEACH
BACKBONE SYSTEM SERVICE
LEASE
-------------------------------------------------------------
Coupon Due Date
Principle
Interest
Fy Payment
Interest mo -yr
Total
rate
5.4% 12 -88
$2,580.87
5.4% 6 -89
$15,336.86
$2,580.87
$20,498.60
5.75% 12 -89
$2,166.68
5.75% 6 -90
$16,149.28
$2,166.68
$20,482.63
6.0% 12 -90
$1,702.34
6.0% 6 -91
$17,063.50
$1,702.34
$20,468.18
6.25% 12 -91
$1,190.58
6.25% 6 -92
$18,079.19
$1,190.58
$20,460.36
6.50% 12 -92
$625.46
6.50% 6 -93
$19,247.17
$625.46
$20,498.09
Backbone System - Total
$85,876.00
$102,407.86
Service Lease
FIELD EQUIPMENT
---------------------------------------------------------------------
---------------------------------------------------------------------
Coupon Due Date
Principle
Interest
Fy Payment
Interest mo -yr
Total
rate
5.4% 12 -88
$8,355.05
5.4% 6 -89
$49,649.99
$8,355.05
$66,360.10
5.75% 12 -89
$7,014.17
5.75% 6 -90
$52,280.03
$7,014.17
$66,308.38
6.0% 12 -90
$5,510.98
6.0% 6 -91
$55,239.65
$5,510.98
$66,261.61
6.25% 12 -91
$3,854.27
6.25% 6 -92
$58,527.75
$3,854.27
$66,236.30
6.50% 12 -92
$2,024.80
6.50% 6 -93
$62,308.85
$2,024.80
$66,358.45
Field Equipment - Total
$278,006.26
$331,524.83
GRAND TOTAL
$363,882.26
$433,932.69
NOTE 1: All payments are due on the first day of the month indicated.
NOTE 2: The amount shown as Total Principle may be paid in full up to
the due date of the first payment.
y 0014)
>
3
4'
5
6
8
(0
II
I'
3I
i
�I
],i 4
..�� 151
16 '
18 I
11
19 li
20
21 i
23 1
24
25
26
E
C - 2,4"
LEASE - PURCHASE AND OPERATIONAL- SERVICE AGREEMENT
FOR FIRE COMMUNICATIONS SYSTEM
FIELD EQUIPMENT AND SYSTEM BACKBONE
BETWEEN THE COUNTY OF ORANGE,
AND THE CITY OF
NEWPORT BEACH
This Agreement, made and entered into on F9b 9 1988
by and between the CITY OF NEWPORT BEACH a municipal corporation
located within the County of Orange, hereinafter designated as "CITY ",
and the COUNTY OF ORANGE, a body politic, located within the State of
California, hereinafter referred to as "COUNTY."
WITNESSETH:
WHEREAS, CITY and COUNTY have entered into an agreement entitled 'I
"JOINT AGREEMENT FOR THE IMPLEMENTATION AND OPERATION OF THE ORANGE
COUNTY COORDINATED FIRE COMMUNICATIONS SYSTEM," hereinafter referred
to as JOINT AGREEMENT; and
WHEREAS, said JOINT AGREEMENT refers to, and defines a fire
communications system consisting of System Field Equipment and System
Backbone, hereinafter referred to as FIELD EQUIPMENT and SYSTEM
BACKBONE, respectively; and
WHEREAS, CITY desires to finance Fire Communications System
Equipment, in accordance with the terms of Section (4.B.2) of the
"JOINT AGREEMENT" in the form of this lease - purchase and operational-
service agreement; and
12 -08 -8i
BS7/157
1.
is
I
i
1
2
3
4
5
6
I
ji
8
9
10
I1
13
14 II
0
°0
W �
J
16
° I,
19
20
21
22
23
24
25
26
N
m 27
°
28
WHEREAS, COUNTY has previously entered into a lease dated July 1,
1986 with the Orange County Public Facilities Corporation in con=
nection with the financing of the system FIELD EQUIPMENT and SYSTEM
BACKBONE, a copy of which has previously been provided to the CITY,
hereinafter referred to as the MASTER LEASE; and
WHEREAS, COUNTY shall sublease FIELD EQUIPMENT to CITY and
provide SYSTEM BACKBONE operational service to CITY for the term of
this agreement; and
WHEREAS, CITY agrees to pay CITY's proportional share for said
SYSTEM BACKBONE operation as specified in Attachment A;
NOW, THEREFORE, for and in consideration of mutual agreements,
covenants, promises and stipulations hereinafter contained, by the
parties hereto, CITY and COUNTY hereby agree as follows:
1. (a) This Document shall constitute an AGREEMENT between
CITY and COUNTY with respect to the Orange County Coordinated Fire
Communications System, FIELD EQUIPMENT and SYSTEM BACKBONE. This
agreement is entered into pursuant to and shall not alter, void, nor
invalidate any of the terms and conditions of the JOINT AGREEMENT. In
the event of any conflict between this agreement and the JOINT AGREE-
MENT the latter shall prevail. No alteration or additions to the
terms of this Agreement, whether verbal or written, shall be valid
unless made in writing, formally approved and executed by both parties
herein.
(b) CITY shall not delegate nor assign its responsibilities
hereunder without prior written approval by COUNTY.
2. (a) CITY agrees to sublease, FIELD EQUIPMENT, as shown on
Attachment B, and pay rent therefor in accordance with the 'rent
payment schedule listed in Attachment A. Title to said FIELD
12 -08 -87
BS7 /157 2.
1
2
3
4'
5
6�
8
9i
10
11
12
13
14
J y
15
'o
W � V
VV
W tC
n� C'
V
18
19
20
21
22
23
24
25
26
N
N
0 27
nLL
n 28
LJ
EQUIPMENT shall pass to CITY upon completion of the lease term. CITY
will operate said equipment in accordance with the terms of the JOINT
AGREEMENT and policies adopted thereunder. CITY will only permit
personnel trained in the use of said equipment to operate same and
will be responsible for any damage to the equipment. CITY shall not
sublease said equipment without the COUNTY'S permission,
(b) CITY will pay to COUNTY its proportionate share of the
cost of the SYSTEM BACKBONE as specified in the payment schedule
listed in Attachment A in consideration of benefits from the use of
I
said system as provided in the JOINT AGREEMENT. Title to said SYSTEM
BACKBONE shall at all time remain in COUNTY.
(c) Payments under this agreement shall be made in accor-
dance with the schedules incorporated herein as Attachment A. CITY
may prepay the entire amount set forth in Attachment B for both FIELD
EQUIPMENT and SYSTEM BACKBONE at any time prior to the first scheduled
lease payment. After payment of the first scheduled payments, CITY
agrees to make all further payments in accordance with the payment
schedule shown on Attachment A.
3. COUNTY assumes no liability for any part or component
malfunction of the FIELD EQUIPMENT. If the manufacturer of the
materials provides coverage for such malfunction COUNTY's obligation
to CITY is limited to returning the equipment to the manufacturer at
the CITY's expense.
4. Each party agrees to indemnify and hold the other harmless
from any claims, demands or liability arising out of the acts or
omission of itself, and its agents and employees in the performance of
this contract.
12_ -08 -87
BS7 /157 3.
,.
1
2
3
4
5
6
71
8
9
10
11
12
13�
t41
;z 15'
a
W � �
R 17
V �
18
19
20
21
22
23
24
25
° 26
27
L
4 28
0 0
5. In the event of a conflict between this agreement and the
terms of the MASTER LEASE, the latter shall prevail.
6. This agreement shall continue in effect during the term of
the MASTER LEASE.
/1
JI
/1
/J
f/
12 -08 -87
BS7 /157 4.
6:
8 ..
10N
iz
1311
1 -i
w_
41 O O
al 1
18
is
19
20 I�
21 it
2
23 jl
24
�i
26 r
ii
�I
a
I�
P
IN WITNESS WHEREOF, the parties hereto have hereunto set their
hands and seals on the date set forth opposite their respective
signatures on identical counterparts of this instrument, each of which
shall for all purposes be deemed an original thereof.
DATED: 6 , 1988
COUNTY OF ORANGE
a dy politic � ,
(jhairman of the r ard of Supervisors
Signed and certified that a copy
of this document has been delivered
to the Chairman of the Board
Linda D. Roberts
Clerk of the'Board of Supervisors
County of Orange, California
DATED: Lllec ,
ATTEST-
by 1
Ila
City C
Approved as to Form
A �L—��
Co my CGVdnS el
Approved as to Form
Cit orney
12 -08 -87
BS7 /157
7
198,9 CITY OF Newport Beach
5.
M
PAYMENT SCHEDULE EXHIBIT A
CITY OF NEWPORT BEACH
i
BACKBONE SYSTEM SERVICE
LEASE
Coupon Due Date
Principle
Interest
Fy Payment
Interest mo -yr
Total
rate
5.4% 12 -88
$2,580.87
5.4% 6 -89
$15,336.86
$2,580.87
$20,498.60
5.75% 12 -89
$2,166.68
5.75% 6 -90
$16,149.28
$2,166.68
$20,482.63
6.0% 12 -90
$1,702.34
6.0% 6 -91
$17,063.50
$1,702.34
$20,468.18
6.25% 12 -91
$1,190.58
+ 6.25% 6 -92
$18,079.19
$1,190.58
$20,460.36
6.50% 12 -92
$625.46
6.50% 6 -93
$19,247.17
$625.46
$20,498.09
Backbone System - Total
$85,876.00
$102,407.86
Service Lease
FIELD EQUIPMENT
Coupon Due Date
Principle
Interest
Fy Payment
Interest mo -yr
Total
rate
5.4% 12 -88
$8,355.05
5.4% 6 -89
$49,649.99
$8,355.05
$66,360.10
5.75% 12 -89
$7,014.17
5.75% 6 -90
$52,280.03
$7,014.17
$66,308.38
6.0% 12 -90
$5,510.98
6.0% 6 -91
$55,239.65
$5,510.98
$66,261.61
6.25% 12 -91
$3,854.27
6.25% 6 -92
$58,527.75
$3,854.27
$66,236.30
6.50% 12 -92
$2,024.80
6.50% 6 -93
$62,308.85
$2,024.80
$66,358.45
Field Equipment - Total
$278,006.26
$331,524.83
GRAND TOTAL
$363,882.26
$433,932.69
NOTE 1: All payments are due on the first day of the month indicated.
NOTE 2: The amount shown as Total Principle may be paid in full up to
the due date of the first payment.
•
ORANGE COUNTY COORDINATED
FIELD EQUIPMENT LISTING
CITY OF NEWPORT BEACH
0
FIRE COMMUNICATIONS SYSTEM
EXHIBIT B
UNIT
MODEL NO. DESCRIPTION PRICE QUAN. EQUIPMENT INSTALL
BASIC MOBILE PACKAGE
T45KEJ5G26 -K
SYNTOR 9000
$2,290
22
$50,380
9
INSTALLS
W306
15 SUB -1FLT CALL
$170
22
$3,740
@
$250 each
W305
16 SYSTEM SEL
$170
22
$3,740
=
$2,250
W822
DYNAMIC REGRP
$85
22
$1,870
HANDSET (WP)
$85
STANDARD
DIGITAL CONTROL
INCLUDED
22
$0
13
INSTALLS
STANDARD
CALL ALERT DEC
INCLUDED
22
$0
@
$300 each
STANDARD
DUAL OPERATION
INCLUDED
22
$0
=
$3,900
STANDARD
EMERGENCY CALL
INCLUDED
22
$0
STANDARD
35 W TRANSMIT
INCLUDED
22
$0
$2,715
BASIC MOBILE OPTIONS
W941
8STS &8MSG /ALERT
$170
13
$2,210
W495
PRIORITY SCAN
$85
22
$1,870
W269
SIREN /PA
$550
0
$0
W820
CALL ALERT ENC
$150
13
$1,950
WXXX
REMOTE DIG. CH
$600
13
$7,800 $1,950.00
WXXX
HANDSET (WP)
$85
0
$0
OPTIONAL MOBILE
D35TLA5G00 -K
MOSTAR MOBILE
$1,630
0
$0
8687
CALL ALERT DEC
$43
0
$0
BXXX
15 SUBFLEET
$200
0
$0
BXXX
16 SYSTEM
$200
0
$0
8346
8 SUBFLEET
$135
0
$0
8109
8 SYSTEM
$128
0
$0
TONE & VOICE PAGER
800 MHz PAGER
BASIC PORTABLE
$410 0 $0
H35STC5170 -N
STX PORTABLE
$2,209
28
$61,852
H269
16 SYSTEM
$190
28
$5,320
H288
15 SUBFLEET
$190
28
$5,320
H238
DYNAMIC REGROUP
$95
28
$2,660
NLN8856
14 HR CHARGER
$74
28
$2,072
$2,758
0025J-1
1 0/f)(;/,q7
ORANGE COUNTY COORDWED FIRE COMMUNICATIONS SYSTEA
FIELD EQUIPMENT LISTING - CITY OF NEWPORT BEACH
UNIT
MODEL NO. DESCRIPTION PRICE QUAN. EQUIPMENT INSTALL
BASIC PORTABLE OPTIONS
HXXX
DELETE 14HR CHRGR
($74.00)
10
($740)
HXXX
6STS & 4MSG
$190.00
28
$5,320
HXXX
SUBFLEET SCAN
$95.00
28
$2,660
H289
CALL ALERT
$48.00
28
$1,344
HXXX
LOW CAP BATTERY
($20.00)
0
$0
H
- CARRY CASE
($12.00)
28
($336)
NLN8858
SGL UNIT CHGR 1 HR
$135.00
0
$0
NLN8988
6UNIT CHGR 1HR
$570.00
0
$0
XXXX
VEHICULAR CHARGER
$300.00
24
$7,200 $1,560.00
PLN1193
CAPACITY TESTER
$1,995.00
0
$0
CONVERTACOM $428.00 4 $1,712 $740.00
1/4 WAVE ANTENNA $19.00 4 $76
CONVERTACOM PKG $447.00
XXXX
REMOTE
DIG MIC
$300.00
0
$0
N1353
15W TX
PA
$608.00
0
$0
NTN4327
SPARE
BATTERY
$125.00
18
$2,250
14TN4326
SPARE
BAT LO -CAP
$105.00
0
$0
XXXX
SWIVEL
CASE
$46.00
0
$0
FIRE STATION PACKAGE
D35TLA5GOO -K
MOSTAR CTL. STAT.
$1,588.00
5
$7,940 $1,375.00
B665
CTL. OPERATION
$221.00
5
$1,105
B687
CALL ALERT DEC
$43.00
5
$215
B116
EXTERNAL ALARM
$64.00
5
$320
DB493
YAGI ANTENNA
$53.00
5
$265
FSJ1 -50
SUPERFLEX 40
$60.00
5
$300
41SW (2 EACH)
MALE N CONN
$16.00
5
$80
$2,045.00
OPTIONS
B346
8
SUBFLEET
$135.00
4
$540
8829
8
SYSTEM
$128.00
4
$512
BXXX
15
SUBFLEET
$200.00
0
$0
BXXX
16
SYSTEM
$200.00
0
$0
0025J -2
ininr /A7
ORANGE COUNTY COORDIWED FIRE COMMUNICATIONS SYSTE*
FIELD EQUIPMENT LISTING - CITY OF NEWPORT BEACH
UNIT
MODEL NO. DESCRIPTION PRICE QUANT EQUIPMENT INSTALL
DISPATCH CENTER EQUIPMENT
BASIC DISPATCH CENTER CONFIGURATION
L35VLB5174AMSPO5
SUPERCONSOLETTE
$3,071
0
$0
L273
MTG. KIT WALL
$50
0
$0
L456AASP
DYNAMIC REQROUP
$100
0
$0
MK1058
7.5' RACK
$310
0
$0
BLN6200
AC UTILITY STRIP
$56
0
$0
MTLN9699
Tl /Rl REMOTE ADPT
$306
0
$0
MTLN9698
T2 /R2 MODULE
$395
0
$0
ALTERNATE I 0 $0
L35VLB5174AMSP05
SUPERCONSOLETTE
$3,071
0
$0
L336ADSP
15SUBFLEET
$170
0
$0
L363ACSP
10 CONV +6 SYSTEM
$170
0
$0
L441ASP
CALL ALERT ENC
$400
0
$0
L4LAESP
SUBFLEET SCAN
$85
0
$0
DB493
YAGI ANTENNA
$52
0
$0
41SW
MALE N CONN
$8
0
$0
ALTERNATE II 1 $400
T5113
CON /CPU /DR /KB /CRT
$15,000
1
$15,000
L1226A
PRINTER
$595
1
$595
CRR920002
PRINTER CABLE
$53
1
$53
BLN6316
MTG. PANEL
$170
1
$170
DB493
YAGI ANTENNA
$55
1
$55
FSJ1 -50
HELIAX 40'
$50
1
$50
41SW
MALE N CONN
$8
2
$16
ALTERNATE IIA 1 $250
TBD
XT CPU
$5,495
1
$5,495
3C641
ETHERSHARE INTF.
$625
1
$625
3C500A
ETHERLINK INTF.
$1,188
1
$1,188
TBD
CPU
$3,278
1
$3,278
3C530 -007
ETHERNET CABLE
$50
1
$50
ALTERNATE IIA THEREAFTER
TBD
CPU
$3,278
0
$0
3C500A
ETHERLINK INTF.
$1,188
0
$0
3C530 -007
ETHERNET CABLE
$50
0
$0
0025J -3
10/06/87
ORANGE COUNTY COORDAWED FIRE COMMUNICATIONS SYSTA
FIELD EQUIPMENT LISTING - CITY OF NEWPORT BEACH
UNIT
MODEL NO. DESCRIPTION PRICE QUANT EQUIPMENT INSTALL
ALTERNATE III
T5113
CON /CPU /DR /KB /CRT
$19,162
0
$0
L1226A
PRINTER
$595
0
$0
CRR920002
PRINTER CABLE
$53
0
$0
DB493
YAGI ANTENNA
$55
0
$0
FSJ1 -50
1/4" CABLE 50'
$50
0
$0
41SWOA
MALE N CONN
$8
0
$0
ALTERNATE IV
D35TLB5600K
MOSTAR RADIO
$1,673
0
$0
B829
PRINTER
$128
0
$0
8699
MULTI CALL ALERT
$100
0
$0
B665
CTRL STAT OPER
$260
0
$0
FSJI -50
1/4" CABLE 50'
$60
0
$0
DB493
YAGI ANTENNA
$53
0
$0
41SW
MALE N CONN
$8
0
$0
LOC
TRK 1 POS
$4,229
0
$0
LOC
TRK 2 POS
8S /15SUB
$5,490
2
$10,980
LOC
TRK 3 POS
8S /15SUB
$5,751
1
$5,751
LOC
TRK 4 POS
8S /15SUB
$6,777
1
$6,777
LOC
TRK 5 POS
85 /15SUB
$7,012
0
$0
B.S.-
REMOTE ANT.REM.CTL /CTLR &ANT
$4,639
0
$0
ANTENNA
SYSTEM
ANT FEED COM
$121
4
$484
RK
MT TABLE 1
4
$15,107 $2,467
(3
--------------------------------------------------------------------------
OPTIONS)
C.A.E. /8S /15SUB
$500
2
$1,000
--------------------------------------------------------------------------
EQUIPMENT
$248,221.00 $14,892
TAX
$14,893.26
INSTALLATION
$14,892.00
BACKBONE
$85,876.00
TOTAL
$363,882.26
0025J -4
In /06/R7
0 0
CITY OF NEWPORT BEACH
. OFFICE OF THE CITY CLERK
P.O. BOX 1768, NEWPORT BEACH, CA 92658 -8915
December 28, 1987
(714) 644 -3005
GSA /Data Systems & Telecommunications
10 Civic Center Plaza, Room 137.
Santa Ana, CA 92701
Subject: .800 MBIz Fire Radio Communications System Financing Agreement
Attn: Vicki Gray, Administrative Manager
Enclosed are four copies of above said agreement, which was approved
by the City Council of Newport Beach on December 14, 1987.
Following execution by.the Board of Supervisors, please return one
copy to this office for our files.
Sincerely
Wanda E. Raggio `2 d V
City Clerk
WER:pm
3300 Newport Boulevard, Newport Beach
Ah
November 19, 1987
GENERAL SERVICES AGENCY
DATA SYSTEMS & TELECOMMUNICATIONS
10 Civic Center Plaza, First Floor
Santa Ana, California 92701
17101834 -7785
James M. Reed, Chief
Fire Department
City of Newport Beach
475 Thirty - second Street
Newport Beach, California 92663
r
R.A. SCOTT, Director
GENERAL SERVICES AGENCY
RONALD S. RUBINO. Director
Data Systems & Telecommunications
SUBJECT: 800 MHz Fire Radio Communications System Financing Agreement
Dear Chief Reed:
The County of Orange is now prepared to finalize agreements with the cities to
finance the 800 MHz Fire Radio Communications System. As your city has stated
its intent to participate in the financing plan developed by the County, we
are submitting the Lease Purchase Agreement to you for approval by your City
Council. Copies of correspondence and agreements with your city on this
subject and a copy of the documents covering the details of the financing are
attached for your information. All four copies of the approved Lease - Purchase
Agreement should be returned to me at: GWData Systems & Telecommunications,
ATTN: Vicki Gray, Administrative Manager, 10 Civic Center Plaza, Room 137,
Santa Ana, California 92701. We would appreciate receiving your response by
December 31, 1987.
If there are any questions regarding
plans for financing the system hav e
834 -3922. For questions regarding
equipment inventory or equipment cost,
Very truly yours,
Xz'a X�
Ronald S. Rubino, Director
GSA /Data Systems & Telecommunications
VG:jar
the Lease Purchase Agreement, or if your
changed, please call Vicki Gray at
the system implementation schedule,
please call Neil Jones at 834 -2122.
Attachments
Tease-Purchase Financing Agreement (4 copies)
- City letter of intent to participate in the financing plan
- Statement agreeing to the total amount of the purchase
- Master Lease Agreement and Financing Terms
- Joint Agreement
0233S
/TR